| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : UNIVASTU |
P/E(TTM) : 17.00 |
|
ISIN Demat : INE562X01013 |
Div & Yield% : - |
EPS(TTM) : 8.53 |
|
Book Value(₹) : 27.59 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 225.17 | 97.05 | 77.07 | 80.14 | 58.63 |
| Other Income | 4.04 | 5.95 | 4.08 | 0.40 | 0.43 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 229.21 | 103.00 | 81.15 | 80.54 | 59.06 |
| EXPENDITURE : | |||||
| Raw Materials | 56.18 | 21.06 | 18.21 | 39.77 | 17.77 |
| Power and Fuel Cost | 0.18 | 0.13 | 0.30 | 0.21 | 0.37 |
| Other Manufacturing Expenses | 122.28 | 52.80 | 37.91 | 16.99 | 21.75 |
| Selling and Administration Expenses | 4.60 | 3.50 | 2.02 | 1.61 | 2.47 |
| Miscellaneous Expenses | 3.88 | 3.22 | 3.26 | 2.06 | 0.01 |
| Employee Benefit Expenses | 6.75 | 4.44 | 4.90 | 5.06 | 3.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 35.34 | 17.85 | 14.54 | 14.84 | 13.39 |
| Interest | 3.60 | 4.04 | 4.77 | 5.04 | 5.29 |
| Gross Profit | 31.74 | 13.81 | 9.77 | 9.80 | 8.10 |
| Depreciation | 0.98 | 1.00 | 1.17 | 0.86 | 0.92 |
| Profit Before Tax | 30.76 | 12.81 | 8.60 | 8.94 | 7.18 |
| Current Tax | 7.41 | 2.43 | 1.60 | 2.33 | 1.87 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | 0.02 | -0.09 | 0.02 | 0.09 |
| Reported Net Profit | 23.39 | 10.36 | 7.09 | 6.59 | 5.22 |
| Extraordinary Items | 3.16 | 6.09 | 2.43 | 0.00 | 0.00 |
| Adjusted Net Profit | 20.23 | 4.27 | 4.66 | 6.59 | 5.22 |
| Adjustment below Net Profit | -23.96 | -0.09 | 0.03 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 46.44 | 36.17 | 29.04 | 22.45 | 17.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 45.86 | 46.44 | 36.17 | 29.04 | 22.45 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.50 | 8.64 | 6.24 | 5.80 | 4.60 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 27.59 | 63.24 | 45.71 | 39.44 | 33.65 |
| Book Value(Adj)-Unit Curr | 27.59 | 21.08 | 15.24 | 13.15 | 11.22 |
