| Adani Green Energy Ltd | Industry : (Power Generation & Distribution) | |
|---|---|---|
|
BSE Code : 541450 |
NSE Symbol : ADANIGREEN |
P/E(TTM) : 137.91 |
|
ISIN Demat : INE364U01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 7.37 |
|
Book Value(₹) : 89.83 |
Market Cap(₹Cr) : 167,418.98 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 19,613.00 | 12,001.00 | 7,629.00 | 10,672.00 | 2,473.00 |
| Other Income | 1,136.00 | 926.00 | 780.00 | 530.00 | 656.00 |
| Stock Adjustments | 1,501.00 | 2,103.00 | -3,218.00 | 2,072.00 | 2,014.00 |
| Total Income | 22,250.00 | 15,030.00 | 5,191.00 | 13,274.00 | 5,143.00 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
| Other Manufacturing Expenses | 19,384.00 | 13,706.00 | 4,290.00 | 12,565.00 | 4,414.00 |
| Selling and Administration Expenses | 111.00 | 79.00 | 26.00 | 25.00 | 26.00 |
| Miscellaneous Expenses | 104.00 | 143.00 | 269.00 | 6.00 | 1.00 |
| Employee Benefit Expenses | 79.00 | 42.00 | 36.00 | 26.00 | 16.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,572.00 | 1,060.00 | 570.00 | 652.00 | 685.00 |
| Interest | 1,749.00 | 1,521.00 | 892.00 | 775.00 | 258.00 |
| Gross Profit | 823.00 | -461.00 | -322.00 | -123.00 | 427.00 |
| Depreciation | 61.00 | 30.00 | 11.00 | 7.00 | 4.00 |
| Profit Before Tax | 762.00 | -491.00 | -333.00 | -130.00 | 423.00 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 108.00 | 55.00 | -5.00 | -72.00 | 59.00 |
| Reported Net Profit | 654.00 | -546.00 | -328.00 | -58.00 | 364.00 |
| Extraordinary Items | -84.97 | -88.80 | -67.00 | 41.00 | 104.98 |
| Adjusted Net Profit | 738.97 | -457.20 | -261.00 | -99.00 | 259.02 |
| Adjustment below Net Profit | -2.00 | 1.00 | -82.00 | -84.00 | -81.00 |
| Profit/Loss Balance carried down | -938.00 | -393.00 | 18.00 | 160.00 | -123.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -286.00 | -938.00 | -392.00 | 18.00 | 160.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.13 | -3.45 | -2.07 | -0.37 | 2.33 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 32.35 | 27.85 | 30.98 | 9.72 | 11.00 |
| Book Value(Adj)-Unit Curr | 32.35 | 27.85 | 30.98 | 9.72 | 11.00 |