| Sharda Motor Industries Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 535602 |
NSE Symbol : SHARDAMOTR |
P/E(TTM) : 17.70 |
|
ISIN Demat : INE597I01028 |
Div & Yield% : 1.68 |
EPS(TTM) : 54.79 |
|
Book Value(₹) : 201.99 |
Market Cap(₹Cr) : 5,567.97 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,836.57 | 2,809.26 | 2,699.94 | 2,255.31 | 1,736.54 |
| Other Income | 83.28 | 87.85 | 41.74 | 29.54 | 21.45 |
| Stock Adjustments | -1.82 | 14.85 | 0.42 | 12.48 | 7.46 |
| Total Income | 2,918.03 | 2,911.96 | 2,742.10 | 2,297.33 | 1,765.45 |
| EXPENDITURE : | |||||
| Raw Materials | 2,094.44 | 2,157.70 | 2,164.26 | 1,818.57 | 1,426.91 |
| Power and Fuel Cost | 14.14 | 12.72 | 11.31 | 8.61 | 7.37 |
| Other Manufacturing Expenses | 110.61 | 97.00 | 79.93 | 61.18 | 48.52 |
| Selling and Administration Expenses | 45.98 | 39.38 | 50.67 | 47.38 | 38.43 |
| Miscellaneous Expenses | 25.74 | 23.61 | 13.98 | 11.89 | 11.90 |
| Employee Benefit Expenses | 147.42 | 132.27 | 98.45 | 92.37 | 81.62 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 479.70 | 449.29 | 323.49 | 257.33 | 150.69 |
| Interest | 3.93 | 2.21 | 1.91 | 1.48 | 1.43 |
| Gross Profit | 475.77 | 447.08 | 321.58 | 255.85 | 149.26 |
| Depreciation | 58.23 | 52.56 | 46.27 | 40.65 | 43.98 |
| Profit Before Tax | 417.54 | 394.52 | 275.31 | 215.20 | 105.28 |
| Current Tax | 101.82 | 98.09 | 71.74 | 55.40 | 30.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.23 | 1.53 | -1.85 | -1.70 | -3.81 |
| Reported Net Profit | 312.49 | 294.90 | 205.43 | 161.49 | 78.59 |
| Extraordinary Items | 33.33 | 23.85 | 6.31 | 6.46 | 3.24 |
| Adjusted Net Profit | 279.16 | 271.05 | 199.12 | 155.03 | 75.35 |
| Adjustment below Net Profit | -43.43 | -0.25 | 0.86 | 0.65 | -0.37 |
| Profit/Loss Balance carried down | 808.92 | 565.62 | 383.56 | 229.24 | 151.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 28.47 | 51.35 | 24.23 | 7.82 | 0.00 |
| P & L Balance carried down | 1,049.51 | 808.92 | 565.62 | 383.56 | 229.24 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,625.00 | 496.00 | 863.50 | 407.50 | 26.30 |
| Dividend Per Share(Rs) | 32.50 | 9.92 | 17.27 | 8.15 | 2.63 |
| Earnings Per Share-Unit Curr | 108.87 | 99.19 | 69.09 | 54.32 | 132.17 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 375.79 | 344.79 | 262.96 | 201.73 | 749.11 |
| Book Value(Adj)-Unit Curr | 187.90 | 172.40 | 131.48 | 100.87 | 74.91 |