| IndiGrid Infrastructure Trust | Industry : (Infrastructure Investment Trusts) | |
|---|---|---|
|
BSE Code : 540565 |
NSE Symbol : INDIGRID |
P/E(TTM) : 14.65 |
|
ISIN Demat : INE219X23014 |
Div & Yield% : 1.90 |
EPS(TTM) : 11.54 |
|
Book Value(₹) : 140.87 |
Market Cap(₹Cr) : 17,995.82 |
Face Value(₹) : 136.43 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,720.00 | 2,600.74 | 2,180.77 | 2,002.54 | 1,248.83 |
| Other Income | 91.90 | 116.62 | 48.11 | 46.35 | 7.83 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2,811.90 | 2,717.36 | 2,228.88 | 2,048.89 | 1,256.66 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 23.51 | 71.97 | 17.58 | 13.47 | 17.27 |
| Miscellaneous Expenses | 103.05 | 284.67 | 189.31 | 168.74 | -267.99 |
| Employee Benefit Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,685.34 | 2,360.71 | 2,021.99 | 1,866.68 | 1,507.38 |
| Interest | 1,402.06 | 1,307.30 | 1,000.96 | 943.28 | 435.01 |
| Gross Profit | 1,283.28 | 1,053.41 | 1,021.03 | 923.40 | 1,072.37 |
| Depreciation | 1.36 | 1.24 | 1.23 | 0.18 | 0.00 |
| Profit Before Tax | 1,281.92 | 1,052.17 | 1,019.80 | 923.22 | 1,072.37 |
| Current Tax | 1.37 | 3.20 | 3.20 | 2.36 | -0.12 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1,280.55 | 1,048.97 | 1,016.60 | 920.86 | 1,072.49 |
| Extraordinary Items | 10.36 | 5.88 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1,270.19 | 1,043.09 | 1,016.60 | 920.86 | 1,072.49 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 357.75 | 329.61 | 229.36 | 195.10 | -171.37 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1,198.00 | 1,020.83 | 916.36 | 886.60 | 706.02 |
| P & L Balance carried down | 440.31 | 357.75 | 329.61 | 229.36 | 195.10 |
| Dividend | 0.00 | 0.00 | 916.36 | 886.60 | 706.02 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 4.10 | 3.55 | 3.30 | 12.75 | 12.20 |
| Dividend Per Share(Rs) | 4.10 | 3.55 | 3.30 | 12.75 | 12.20 |
| Earnings Per Share-Unit Curr | 15.37 | 13.72 | 15.43 | 13.97 | 20.18 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 105.28 | 104.68 | 105.00 | 103.48 | 103.67 |
| Book Value(Adj)-Unit Curr | 105.28 | 104.68 | 105.00 | 103.48 | 103.67 |