| Duroply Industries Ltd | Industry : (Plywood Boards/Laminates) | |
|---|---|---|
|
BSE Code : 516003 |
NSE Symbol : - |
P/E(TTM) : 22.57 |
|
ISIN Demat : INE932D01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 6.68 |
|
Book Value(₹) : 140.39 |
Market Cap(₹Cr) : 163.59 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 371.79 | 323.42 | 302.46 | 190.89 | 181.32 |
| Other Income | 5.13 | 0.91 | 2.04 | 2.19 | 10.06 |
| Stock Adjustments | 15.82 | 11.97 | 5.44 | 2.31 | -9.66 |
| Total Income | 392.74 | 336.30 | 309.94 | 195.39 | 181.72 |
| EXPENDITURE : | |||||
| Raw Materials | 258.52 | 226.51 | 201.44 | 121.54 | 105.39 |
| Power and Fuel Cost | 6.70 | 5.89 | 6.63 | 5.92 | 7.17 |
| Other Manufacturing Expenses | 18.52 | 17.05 | 14.35 | 11.98 | 11.61 |
| Selling and Administration Expenses | 43.72 | 38.83 | 35.96 | 20.57 | 22.62 |
| Miscellaneous Expenses | 6.76 | 2.96 | 4.50 | 2.54 | 3.46 |
| Employee Benefit Expenses | 39.59 | 32.21 | 28.65 | 25.91 | 22.92 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 18.94 | 12.85 | 18.41 | 6.92 | 8.55 |
| Interest | 7.41 | 8.14 | 7.11 | 8.62 | 10.16 |
| Gross Profit | 11.53 | 4.71 | 11.30 | -1.70 | -1.61 |
| Depreciation | 4.68 | 3.70 | 3.38 | 2.82 | 3.24 |
| Profit Before Tax | 6.85 | 1.01 | 7.92 | -4.52 | -4.85 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.91 | 0.00 | 2.69 | 1.79 | -2.40 |
| Reported Net Profit | 7.77 | 1.01 | 5.23 | -6.31 | -2.45 |
| Extraordinary Items | 0.99 | 0.00 | 0.21 | -0.08 | 7.80 |
| Adjusted Net Profit | 6.78 | 1.01 | 5.02 | -6.23 | -10.25 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.13 | -2.41 | 0.00 |
| Profit/Loss Balance carried down | 43.34 | 42.84 | 37.74 | 46.47 | 48.92 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.54 | 0.51 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 50.56 | 43.34 | 42.84 | 37.74 | 46.47 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.88 | 1.02 | 6.72 | -9.76 | -3.79 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 130.29 | 123.10 | 113.71 | 98.89 | 108.50 |
| Book Value(Adj)-Unit Curr | 130.29 | 123.10 | 113.71 | 98.89 | 108.50 |