| Capacite Infraprojects Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 540710 |
NSE Symbol : CAPACITE |
P/E(TTM) : 11.09 |
|
ISIN Demat : INE264T01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 20.47 |
|
Book Value(₹) : 220.90 |
Market Cap(₹Cr) : 1,921.36 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,235.65 | 2,188.76 | 1,867.76 | 1,790.76 | 1,339.83 |
| Other Income | 18.39 | 56.11 | 35.71 | 9.17 | 13.08 |
| Stock Adjustments | 1.46 | -2.96 | 3.35 | 0.00 | 0.00 |
| Total Income | 2,255.50 | 2,241.91 | 1,906.82 | 1,799.93 | 1,352.91 |
| EXPENDITURE : | |||||
| Raw Materials | 856.16 | 857.57 | 705.31 | 668.30 | 554.89 |
| Power and Fuel Cost | 18.40 | 17.42 | 13.41 | 15.92 | 11.48 |
| Other Manufacturing Expenses | 611.00 | 599.00 | 521.80 | 525.11 | 366.89 |
| Selling and Administration Expenses | 81.65 | 73.07 | 59.24 | 44.36 | 43.07 |
| Miscellaneous Expenses | 75.83 | 122.95 | 122.69 | 58.27 | 36.08 |
| Employee Benefit Expenses | 182.21 | 145.39 | 124.39 | 127.64 | 108.89 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 430.24 | 426.53 | 359.96 | 360.35 | 231.61 |
| Interest | 96.35 | 93.33 | 95.63 | 89.41 | 66.96 |
| Gross Profit | 333.89 | 333.20 | 264.33 | 270.94 | 164.65 |
| Depreciation | 97.79 | 94.34 | 100.61 | 136.00 | 98.81 |
| Profit Before Tax | 236.10 | 238.86 | 163.72 | 134.94 | 65.84 |
| Current Tax | 34.31 | 71.74 | 39.49 | 32.16 | 15.81 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 25.92 | -13.66 | 6.42 | 8.45 | 1.57 |
| Reported Net Profit | 175.87 | 180.78 | 117.80 | 94.33 | 48.46 |
| Extraordinary Items | 2.65 | 0.10 | -1.94 | -4.03 | 0.00 |
| Adjusted Net Profit | 173.22 | 180.68 | 119.74 | 98.36 | 48.46 |
| Adjustment below Net Profit | -1.51 | -0.87 | 0.80 | 0.58 | 0.27 |
| Profit/Loss Balance carried down | 834.71 | 654.80 | 536.20 | 441.22 | 392.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1,009.07 | 834.71 | 654.80 | 536.14 | 441.22 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 20.79 | 21.37 | 13.92 | 13.89 | 7.14 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 220.90 | 200.30 | 179.03 | 156.30 | 142.32 |
| Book Value(Adj)-Unit Curr | 220.90 | 200.30 | 179.03 | 156.30 | 142.32 |
