| Apex Frozen Foods Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 540692 |
NSE Symbol : APEX |
P/E(TTM) : 21.96 |
|
ISIN Demat : INE346W01013 |
Div & Yield% : 0.72 |
EPS(TTM) : 15.85 |
|
Book Value(₹) : 168.96 |
Market Cap(₹Cr) : 1,087.66 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 931.14 | 813.55 | 804.10 | 1,070.30 | 926.16 |
| Other Income | 17.31 | 4.55 | 3.29 | 1.72 | 5.74 |
| Stock Adjustments | -21.40 | -5.84 | 17.60 | -22.78 | 41.63 |
| Total Income | 927.05 | 812.26 | 824.99 | 1,049.24 | 973.53 |
| EXPENDITURE : | |||||
| Raw Materials | 557.90 | 571.17 | 568.34 | 719.10 | 656.62 |
| Power and Fuel Cost | 14.64 | 15.91 | 16.37 | 15.06 | 15.13 |
| Other Manufacturing Expenses | 31.06 | 29.44 | 35.65 | 24.50 | 23.74 |
| Selling and Administration Expenses | 176.14 | 85.93 | 75.91 | 115.55 | 105.62 |
| Miscellaneous Expenses | 31.16 | 38.46 | 35.52 | 27.57 | 16.60 |
| Employee Benefit Expenses | 43.28 | 41.63 | 49.49 | 62.70 | 63.73 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 72.87 | 29.73 | 43.71 | 84.76 | 92.10 |
| Interest | 4.50 | 8.78 | 9.34 | 14.71 | 17.38 |
| Gross Profit | 68.37 | 20.95 | 34.37 | 70.05 | 74.72 |
| Depreciation | 15.36 | 15.34 | 14.82 | 19.43 | 18.51 |
| Profit Before Tax | 53.01 | 5.61 | 19.55 | 50.62 | 56.21 |
| Current Tax | 13.57 | 1.29 | 3.08 | 14.11 | 14.15 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.59 | 0.44 | 1.88 | 0.64 | 0.99 |
| Reported Net Profit | 38.85 | 3.88 | 14.60 | 35.87 | 41.07 |
| Extraordinary Items | -0.01 | 0.23 | 0.17 | 0.43 | 0.00 |
| Adjusted Net Profit | 38.86 | 3.65 | 14.43 | 35.44 | 41.07 |
| Adjustment below Net Profit | 0.91 | -0.20 | 0.31 | 0.16 | -13.24 |
| Profit/Loss Balance carried down | 342.84 | 345.42 | 338.32 | 310.10 | 288.51 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 6.25 | 6.25 | 7.81 | 7.81 | 6.25 |
| P & L Balance carried down | 376.35 | 342.84 | 345.42 | 338.32 | 310.10 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 20.00 | 20.00 | 25.00 | 25.00 |
| Dividend Per Share(Rs) | 2.50 | 2.00 | 2.00 | 2.50 | 2.50 |
| Earnings Per Share-Unit Curr | 12.43 | 1.24 | 4.67 | 11.48 | 13.14 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 168.96 | 158.23 | 159.06 | 156.79 | 149.90 |
| Book Value(Adj)-Unit Curr | 168.96 | 158.23 | 159.06 | 156.79 | 149.90 |
