| Manomay Tex India Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 540396 |
NSE Symbol : MANOMAY |
P/E(TTM) : 21.71 |
|
ISIN Demat : INE784W01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 10.73 |
|
Book Value(₹) : 87.55 |
Market Cap(₹Cr) : 420.45 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 697.04 | 583.66 | 700.57 | 589.88 | 321.29 |
| Other Income | 1.49 | 1.03 | 0.35 | 0.35 | 0.01 |
| Stock Adjustments | 22.18 | 30.80 | 21.16 | 7.98 | 4.13 |
| Total Income | 720.71 | 615.49 | 722.08 | 598.21 | 325.43 |
| EXPENDITURE : | |||||
| Raw Materials | 426.58 | 404.26 | 477.68 | 376.65 | 203.76 |
| Power and Fuel Cost | 28.51 | 17.16 | 12.76 | 11.98 | 9.43 |
| Other Manufacturing Expenses | 112.61 | 99.79 | 137.68 | 116.96 | 70.18 |
| Selling and Administration Expenses | 29.27 | 20.33 | 34.06 | 47.16 | 12.09 |
| Miscellaneous Expenses | 0.35 | 0.22 | 0.21 | 0.15 | 1.25 |
| Employee Benefit Expenses | 36.29 | 24.17 | 17.80 | 15.81 | 11.10 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 87.07 | 49.56 | 41.90 | 29.49 | 17.64 |
| Interest | 31.80 | 17.83 | 14.32 | 8.74 | 6.65 |
| Gross Profit | 55.27 | 31.73 | 27.58 | 20.75 | 10.99 |
| Depreciation | 29.40 | 14.79 | 11.47 | 8.85 | 6.98 |
| Profit Before Tax | 25.87 | 16.94 | 16.11 | 11.90 | 4.01 |
| Current Tax | 6.73 | 2.65 | 4.74 | 4.63 | 1.24 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.10 | 1.29 | -1.58 | -0.44 | 0.01 |
| Reported Net Profit | 19.25 | 13.00 | 12.95 | 7.71 | 2.75 |
| Extraordinary Items | 0.00 | 0.04 | -0.03 | 0.02 | 0.00 |
| Adjusted Net Profit | 19.25 | 12.96 | 12.98 | 7.69 | 2.75 |
| Adjustment below Net Profit | -0.16 | 0.10 | 0.22 | 0.15 | 0.00 |
| Profit/Loss Balance carried down | 58.12 | 45.02 | 31.85 | 23.99 | 18.97 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 77.21 | 58.12 | 45.02 | 31.85 | 21.72 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.67 | 7.20 | 7.18 | 5.25 | 1.88 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 82.10 | 71.47 | 64.24 | 46.20 | 41.83 |
| Book Value(Adj)-Unit Curr | 82.10 | 71.47 | 64.24 | 46.20 | 41.83 |