| Chemcrux Enterprises Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 540395 |
NSE Symbol : CHEMCRUX |
P/E(TTM) : 19.48 |
|
ISIN Demat : INE298W01016 |
Div & Yield% : 1.22 |
EPS(TTM) : 4.21 |
|
Book Value(₹) : 54.06 |
Market Cap(₹Cr) : 121.43 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 82.58 | 70.25 | 78.47 | 95.15 | 95.27 |
| Other Income | 2.67 | 1.53 | 1.34 | 1.05 | 1.00 |
| Stock Adjustments | -4.22 | 2.36 | -5.80 | 4.64 | 4.33 |
| Total Income | 81.03 | 74.14 | 74.01 | 100.84 | 100.60 |
| EXPENDITURE : | |||||
| Raw Materials | 32.32 | 30.06 | 25.01 | 45.81 | 50.07 |
| Power and Fuel Cost | 6.65 | 6.44 | 7.27 | 6.66 | 5.12 |
| Other Manufacturing Expenses | 13.92 | 13.46 | 13.39 | 13.91 | 11.81 |
| Selling and Administration Expenses | 5.77 | 4.63 | 4.21 | 3.67 | 4.81 |
| Miscellaneous Expenses | 0.37 | 0.43 | 0.74 | 0.38 | 0.76 |
| Employee Benefit Expenses | 9.08 | 8.53 | 8.83 | 7.91 | 6.32 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 12.93 | 10.60 | 14.55 | 22.51 | 21.71 |
| Interest | 1.91 | 1.64 | 0.83 | 0.82 | 0.17 |
| Gross Profit | 11.02 | 8.96 | 13.72 | 21.69 | 21.54 |
| Depreciation | 3.81 | 3.13 | 2.29 | 2.04 | 1.59 |
| Profit Before Tax | 7.21 | 5.83 | 11.43 | 19.65 | 19.95 |
| Current Tax | 1.19 | 0.74 | 2.87 | 4.76 | 4.91 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.57 | 0.90 | 0.12 | 0.53 | 0.18 |
| Reported Net Profit | 5.45 | 4.19 | 8.44 | 14.36 | 14.86 |
| Extraordinary Items | 1.39 | 0.38 | 0.13 | 0.29 | 0.19 |
| Adjusted Net Profit | 4.06 | 3.81 | 8.31 | 14.07 | 14.67 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -8.80 |
| Profit/Loss Balance carried down | 59.41 | 56.70 | 51.22 | 39.82 | 34.75 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.48 | 1.48 | 2.96 | 2.96 | 0.99 |
| P & L Balance carried down | 63.38 | 59.41 | 56.70 | 51.22 | 39.82 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 20.00 | 20.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 |
| Earnings Per Share-Unit Curr | 3.68 | 2.83 | 5.70 | 9.70 | 10.03 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 54.06 | 51.40 | 48.79 | 44.84 | 36.93 |
| Book Value(Adj)-Unit Curr | 54.06 | 51.40 | 48.79 | 44.84 | 36.93 |
