| RSWM Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 500350 |
NSE Symbol : RSWM |
P/E(TTM) : 106.79 |
|
ISIN Demat : INE611A01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.45 |
|
Book Value(₹) : 280.38 |
Market Cap(₹Cr) : 729.37 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,825.29 | 4,057.20 | 3,788.90 | 3,817.42 | 2,326.02 |
| Other Income | 29.35 | 173.28 | 91.44 | 32.12 | 39.41 |
| Stock Adjustments | -8.16 | -5.60 | 43.14 | 60.73 | -82.25 |
| Total Income | 4,846.48 | 4,224.88 | 3,923.48 | 3,910.27 | 2,283.18 |
| EXPENDITURE : | |||||
| Raw Materials | 3,088.61 | 2,603.39 | 2,356.59 | 2,196.72 | 1,217.99 |
| Power and Fuel Cost | 513.15 | 469.94 | 424.78 | 387.83 | 258.04 |
| Other Manufacturing Expenses | 170.73 | 152.79 | 136.13 | 149.32 | 99.30 |
| Selling and Administration Expenses | 280.82 | 226.96 | 221.35 | 292.88 | 162.79 |
| Miscellaneous Expenses | 29.98 | 36.52 | 26.62 | 17.96 | 17.75 |
| Employee Benefit Expenses | 530.41 | 465.86 | 418.48 | 401.39 | 312.33 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 232.80 | 269.41 | 339.53 | 464.16 | 214.97 |
| Interest | 135.29 | 92.13 | 73.95 | 67.60 | 83.03 |
| Gross Profit | 97.51 | 177.28 | 265.58 | 396.56 | 131.94 |
| Depreciation | 157.07 | 149.59 | 127.30 | 113.08 | 127.68 |
| Profit Before Tax | -59.56 | 27.69 | 138.28 | 283.48 | 4.26 |
| Current Tax | 1.87 | 2.95 | 3.82 | 37.59 | -9.52 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -20.16 | -10.18 | 24.85 | 5.91 | -7.84 |
| Reported Net Profit | -41.28 | 34.92 | 109.61 | 239.98 | 21.61 |
| Extraordinary Items | 1.31 | 137.04 | 24.04 | 5.10 | 15.44 |
| Adjusted Net Profit | -42.59 | -102.12 | 85.57 | 234.88 | 6.17 |
| Adjustment below Net Profit | 1.87 | 0.85 | 1.19 | -0.60 | 1.18 |
| Profit/Loss Balance carried down | 780.71 | 768.49 | 716.58 | 477.20 | 454.40 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 23.55 | 58.88 | 0.00 | 0.00 |
| P & L Balance carried down | 741.30 | 780.71 | 768.49 | 716.58 | 477.20 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 50.00 | 50.00 | 250.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 5.00 | 5.00 | 25.00 | 0.00 |
| Earnings Per Share-Unit Curr | -8.76 | 7.41 | 23.27 | 101.90 | 9.18 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 277.66 | 277.97 | 269.29 | 423.99 | 323.20 |
| Book Value(Adj)-Unit Curr | 277.66 | 277.97 | 269.29 | 271.63 | 207.06 |