| Hexagon Nutrition Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 544785 |
NSE Symbol : HEXAGON |
P/E(TTM) : 20.80 |
|
ISIN Demat : INE0JUI01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.39 |
|
Book Value(₹) : 23.32 |
Market Cap(₹Cr) : 866.57 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 319.12 | 267.45 | 132.19 | 114.06 | 106.74 |
| Other Income | 15.57 | 10.19 | 5.60 | 5.98 | 2.50 |
| Stock Adjustments | 4.50 | -0.48 | -1.00 | 2.06 | 1.16 |
| Total Income | 339.19 | 277.16 | 136.79 | 122.10 | 110.40 |
| EXPENDITURE : | |||||
| Raw Materials | 170.83 | 142.53 | 67.06 | 67.67 | 53.29 |
| Power and Fuel Cost | 3.04 | 2.72 | 1.37 | 1.22 | 1.07 |
| Other Manufacturing Expenses | 13.78 | 10.33 | 1.27 | 1.10 | 0.93 |
| Selling and Administration Expenses | 45.78 | 39.20 | 6.28 | 6.99 | 11.23 |
| Miscellaneous Expenses | 2.40 | 2.21 | 18.16 | 17.79 | 7.27 |
| Employee Benefit Expenses | 44.49 | 36.60 | 24.33 | 25.92 | 21.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 58.87 | 43.56 | 18.33 | 1.41 | 15.33 |
| Interest | 1.88 | 2.10 | 1.45 | 1.39 | 0.72 |
| Gross Profit | 56.99 | 41.46 | 16.88 | 0.02 | 14.61 |
| Depreciation | 5.74 | 4.99 | 2.90 | 2.65 | 2.02 |
| Profit Before Tax | 51.25 | 36.47 | 13.98 | -2.63 | 12.59 |
| Current Tax | 13.30 | 9.68 | 3.70 | 0.16 | 3.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.21 | -0.17 | -0.17 | 0.31 | 0.59 |
| Reported Net Profit | 38.15 | 26.97 | 10.46 | -3.10 | 8.93 |
| Extraordinary Items | 2.45 | 1.67 | -0.04 | -3.83 | 0.89 |
| Adjusted Net Profit | 35.70 | 25.30 | 10.50 | 0.73 | 8.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 146.09 | 124.12 | 15.74 | 21.55 | 14.46 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 5.00 | 0.00 | 2.71 | 1.84 |
| P & L Balance carried down | 184.24 | 146.09 | 26.19 | 15.74 | 21.55 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.45 | 2.44 | 0.95 | -0.28 | 0.81 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 20.91 | 17.40 | 5.45 | 4.49 | 6.10 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
