| Brigade Hotel Ventures Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 544457 |
NSE Symbol : BRIGHOTEL |
P/E(TTM) : 57.06 |
|
ISIN Demat : INE03NU01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.08 |
|
Book Value(₹) : 25.18 |
Market Cap(₹Cr) : 2,340.97 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 403.53 | 343.01 | 302.36 | 123.56 | 62.91 |
| Other Income | 2.26 | 3.08 | 13.36 | 5.49 | 1.37 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 405.79 | 346.09 | 315.72 | 129.05 | 64.28 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 14.37 | 9.44 |
| Power and Fuel Cost | 24.40 | 23.53 | 21.32 | 15.45 | 10.35 |
| Other Manufacturing Expenses | 80.10 | 67.27 | 59.16 | 3.98 | 6.34 |
| Selling and Administration Expenses | 81.78 | 61.94 | 84.16 | 39.93 | 21.10 |
| Miscellaneous Expenses | 1.65 | 3.14 | 2.18 | 21.28 | 39.15 |
| Employee Benefit Expenses | 77.52 | 67.94 | 55.57 | 32.59 | 26.79 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 140.34 | 122.27 | 93.33 | 1.45 | -48.89 |
| Interest | 65.71 | 60.41 | 59.60 | 52.90 | 51.16 |
| Gross Profit | 74.63 | 61.86 | 33.73 | -51.45 | -100.05 |
| Depreciation | 42.75 | 36.04 | 40.28 | 47.69 | 57.37 |
| Profit Before Tax | 31.88 | 25.82 | -6.55 | -99.14 | -157.42 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 15.16 | 7.22 | -1.95 | -28.87 | -30.61 |
| Reported Net Profit | 16.72 | 18.60 | -4.60 | -70.27 | -126.81 |
| Extraordinary Items | -0.04 | -1.25 | 11.00 | -9.44 | -35.00 |
| Adjusted Net Profit | 16.76 | 19.85 | -15.60 | -60.83 | -91.81 |
| Adjustment below Net Profit | -0.35 | 0.04 | 0.11 | 0.43 | 0.30 |
| Profit/Loss Balance carried down | -237.15 | -255.79 | -251.30 | -181.46 | -54.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -220.78 | -237.15 | -255.79 | -251.30 | -181.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.59 | 186.00 | -46.00 | -702.70 | -1,268.10 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 2.16 | -2,361.50 | -2,547.90 | -1,884.80 | -1,186.40 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |