| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,201.59 | 896.05 | 635.54 | 1,148.67 | 1,147.95 |
| Other Income | 16.01 | 34.69 | 48.99 | 21.14 | 7.52 |
| Stock Adjustments | 125.52 | 76.99 | -43.90 | 57.67 | 45.25 |
| Total Income | 1,343.12 | 1,007.73 | 640.63 | 1,227.48 | 1,200.72 |
| EXPENDITURE : | |||||
| Raw Materials | 525.95 | 386.55 | 228.48 | 460.00 | 435.16 |
| Power and Fuel Cost | 10.90 | 6.47 | 4.99 | 8.06 | 7.91 |
| Other Manufacturing Expenses | 35.43 | 29.08 | 26.14 | 46.57 | 127.30 |
| Selling and Administration Expenses | 434.49 | 304.35 | 191.61 | 334.83 | 295.42 |
| Miscellaneous Expenses | 7.99 | 6.71 | 16.60 | 13.02 | 6.81 |
| Employee Benefit Expenses | 186.73 | 150.24 | 121.39 | 157.59 | 143.77 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 141.62 | 124.34 | 51.43 | 207.40 | 184.34 |
| Interest | 52.02 | 37.17 | 36.45 | 38.19 | 0.51 |
| Gross Profit | 89.60 | 87.17 | 14.98 | 169.21 | 183.83 |
| Depreciation | 120.82 | 94.38 | 91.91 | 103.15 | 22.21 |
| Profit Before Tax | -31.22 | -7.21 | -76.93 | 66.06 | 161.62 |
| Current Tax | -6.05 | 0.00 | 0.00 | -6.29 | 34.87 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -7.62 | -1.49 | -20.56 | 2.94 | -4.68 |
| Reported Net Profit | -17.55 | -5.73 | -56.38 | 69.41 | 131.44 |
| Extraordinary Items | 1.96 | 2.47 | 1.61 | 0.71 | 0.53 |
| Adjusted Net Profit | -19.51 | -8.20 | -57.99 | 68.70 | 130.91 |
| Adjustment below Net Profit | 0.85 | 1.21 | 1.62 | -41.22 | 0.39 |
| Profit/Loss Balance carried down | 199.96 | 204.48 | 259.24 | 231.05 | 99.22 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 183.26 | 199.96 | 204.48 | 259.24 | 231.05 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -2.84 | -0.93 | -9.16 | 11.29 | 21.43 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 99.10 | 100.60 | 99.47 | 107.36 | 100.87 |
| Book Value(Adj)-Unit Curr | 99.10 | 100.60 | 99.47 | 107.36 | 100.87 |