| 5paisa Capital Ltd | Industry : (Stock/ Commodity Brokers) | |
|---|---|---|
|
BSE Code : 540776 |
NSE Symbol : 5PAISA |
P/E(TTM) : 21.04 |
|
ISIN Demat : INE618L01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 15.08 |
|
Book Value(₹) : 200.71 |
Market Cap(₹Cr) : 991.32 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 359.66 | 394.53 | 338.15 | 297.53 | 193.83 |
| Other Income | 0.01 | 0.03 | 0.00 | 0.04 | 0.03 |
| Total Income | 359.67 | 394.56 | 338.15 | 297.57 | 193.86 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 23.65 | 18.10 | 27.33 | 17.67 | 9.56 |
| Interest | 23.98 | 28.89 | 20.79 | 23.31 | 20.56 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 74.03 | 89.51 | 59.06 | 41.40 | 34.91 |
| Total Expenditure | 256.30 | 316.43 | 272.36 | 273.32 | 166.56 |
| Gross Profit | 103.37 | 78.14 | 65.80 | 24.25 | 27.31 |
| Depreciation | 12.22 | 9.47 | 8.04 | 4.28 | 3.92 |
| Profit Before Tax | 91.15 | 68.67 | 57.76 | 19.97 | 23.39 |
| Current Tax | 25.83 | 19.53 | 8.29 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.80 | -2.71 | 6.17 | 5.14 | 6.07 |
| Reported Net Profit | 68.12 | 51.85 | 43.30 | 14.84 | 17.32 |
| Extraordinary Items | 0.01 | 0.02 | 0.00 | -0.01 | 0.01 |
| Adjusted Net Profit | 68.11 | 51.83 | 43.30 | 14.85 | 17.31 |
| Adjustment below net profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance brought forward | 63.32 | 11.47 | -31.83 | -46.66 | -63.98 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 131.44 | 63.32 | 11.47 | -31.83 | -46.66 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 21.81 | 16.62 | 14.13 | 5.04 | 6.79 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 193.51 | 173.39 | 152.36 | 123.31 | 62.21 |
| Book Value(Adj)-Unit Curr | 193.51 | 173.39 | 152.36 | 123.31 | 62.21 |