| Shashijit Infraprojects Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 540147 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE700V01021 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 2.09 |
Market Cap(₹Cr) : 23.04 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 22.87 | 27.35 | 35.34 | 28.47 | 16.82 |
| Other Income | 0.20 | 0.10 | 0.16 | 0.10 | 0.26 |
| Stock Adjustments | -0.12 | 0.82 | 0.64 | 0.44 | -0.55 |
| Total Income | 22.95 | 28.27 | 36.14 | 29.01 | 16.53 |
| EXPENDITURE : | |||||
| Raw Materials | 11.73 | 12.03 | 16.87 | 13.59 | 8.46 |
| Power and Fuel Cost | 0.07 | 0.20 | 0.08 | 0.09 | 0.01 |
| Other Manufacturing Expenses | 9.83 | 11.21 | 13.44 | 10.11 | 4.36 |
| Selling and Administration Expenses | 1.59 | 0.92 | 1.34 | 1.30 | 0.82 |
| Miscellaneous Expenses | 0.05 | 1.01 | 0.09 | 0.07 | 0.05 |
| Employee Benefit Expenses | 1.60 | 1.46 | 1.71 | 1.69 | 1.53 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -1.92 | 1.45 | 2.61 | 2.15 | 1.30 |
| Interest | 0.98 | 1.21 | 1.11 | 0.74 | 0.61 |
| Gross Profit | -2.90 | 0.24 | 1.50 | 1.41 | 0.69 |
| Depreciation | 0.79 | 0.96 | 0.82 | 1.26 | 0.87 |
| Profit Before Tax | -3.69 | -0.72 | 0.68 | 0.15 | -0.18 |
| Current Tax | -0.10 | 0.28 | 0.06 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.49 | -0.39 | 0.17 | 0.03 | -0.03 |
| Reported Net Profit | -3.11 | -0.61 | 0.45 | 0.13 | -0.15 |
| Extraordinary Items | 0.15 | -0.94 | 0.00 | 0.01 | 0.09 |
| Adjusted Net Profit | -3.26 | 0.33 | 0.45 | 0.12 | -0.24 |
| Adjustment below Net Profit | 0.00 | 0.01 | 0.02 | 0.05 | 0.02 |
| Profit/Loss Balance carried down | 0.86 | 1.46 | 0.99 | 0.81 | 0.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -2.25 | 0.86 | 1.46 | 0.99 | 0.81 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.43 | -0.12 | 0.44 | 0.12 | -0.14 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 2.06 | 2.17 | 11.41 | 10.96 | 10.78 |
| Book Value(Adj)-Unit Curr | 2.06 | 2.17 | 2.28 | 2.19 | 2.16 |
