| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : PANSARI |
P/E(TTM) : 40.51 |
|
ISIN Demat : INE697V01011 |
Div & Yield% : - |
EPS(TTM) : 7.48 |
|
Book Value(₹) : 56.72 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 36.47 | 53.43 | 23.01 | 37.15 | 26.82 |
| Other Income | 4.58 | 5.16 | 0.80 | 0.81 | 1.41 |
| Stock Adjustments | 21.39 | -9.05 | 8.77 | -10.15 | 0.00 |
| Total Income | 62.44 | 49.54 | 32.58 | 27.81 | 28.23 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 18.92 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 43.03 | 34.07 | 25.26 | 17.68 | 0.02 |
| Selling and Administration Expenses | 1.15 | 1.86 | 1.53 | 2.31 | 0.40 |
| Miscellaneous Expenses | 0.41 | 0.49 | 0.03 | 0.04 | 0.54 |
| Employee Benefit Expenses | 0.77 | 0.96 | 0.86 | 0.68 | 0.44 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 17.07 | 12.16 | 4.89 | 7.11 | 7.91 |
| Interest | 3.93 | 4.13 | 0.37 | 0.63 | 2.21 |
| Gross Profit | 13.14 | 8.03 | 4.52 | 6.48 | 5.70 |
| Depreciation | 3.17 | 1.92 | 1.86 | 1.82 | 1.19 |
| Profit Before Tax | 9.97 | 6.11 | 2.66 | 4.66 | 4.51 |
| Current Tax | 2.59 | 0.87 | 0.59 | 1.01 | 0.76 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.12 | 0.03 | 0.06 | 0.00 | 0.00 |
| Reported Net Profit | 7.50 | 5.21 | 2.01 | 3.64 | 3.76 |
| Extraordinary Items | 0.02 | 0.11 | 0.08 | 0.02 | 0.23 |
| Adjusted Net Profit | 7.48 | 5.10 | 1.93 | 3.62 | 3.53 |
| Adjustment below Net Profit | 0.00 | 0.02 | 0.13 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 53.65 | 47.80 | 44.99 | 40.66 | 36.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | -0.63 | -0.66 | -0.70 | 0.00 |
| P & L Balance carried down | 61.15 | 53.65 | 47.80 | 44.99 | 40.66 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.30 | 2.98 | 1.15 | 2.09 | 2.15 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 52.48 | 48.13 | 44.78 | 43.21 | 63.54 |
| Book Value(Adj)-Unit Curr | 52.48 | 48.13 | 44.78 | 43.21 | 63.54 |