| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 12.46 | 12.11 | 10.76 | 8.70 | 9.54 |
| Other Income | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.61 | -1.74 |
| Total Income | 12.48 | 12.11 | 10.76 | 9.31 | 7.82 |
| EXPENDITURE : | |||||
| Raw Materials | 6.64 | 6.26 | 4.95 | 5.93 | 3.91 |
| Power and Fuel Cost | 0.71 | 0.82 | 0.70 | 0.63 | 0.57 |
| Other Manufacturing Expenses | 0.77 | 0.70 | 1.34 | 0.93 | 1.27 |
| Selling and Administration Expenses | 1.10 | 0.43 | 0.86 | 0.21 | 0.44 |
| Miscellaneous Expenses | 0.09 | 0.55 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expenses | 1.70 | 1.90 | 3.03 | 2.02 | 2.92 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1.48 | 1.44 | -0.12 | -0.40 | -1.30 |
| Interest | 0.01 | 0.02 | 0.03 | 0.11 | 0.07 |
| Gross Profit | 1.47 | 1.42 | -0.15 | -0.51 | -1.37 |
| Depreciation | 1.22 | 1.22 | 1.22 | 1.22 | 1.22 |
| Profit Before Tax | 0.25 | 0.20 | -1.37 | -1.73 | -2.59 |
| Current Tax | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.23 | -0.22 | -0.20 | -0.18 | 0.37 |
| Reported Net Profit | 0.45 | 0.42 | -1.16 | -1.55 | -2.96 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.45 | 0.42 | -1.16 | -1.55 | -2.96 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.67 |
| Profit/Loss Balance carried down | -43.07 | -43.49 | -42.33 | -40.78 | -38.48 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -42.62 | -43.07 | -43.49 | -42.33 | -40.78 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.30 | 0.28 | -0.78 | -1.04 | -1.99 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -13.50 | -13.80 | -14.08 | -13.30 | -12.71 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |