| Delhivery Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 543529 |
NSE Symbol : DELHIVERY |
P/E(TTM) : 108.88 |
|
ISIN Demat : INE148O01028 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.72 |
|
Book Value(₹) : 134.86 |
Market Cap(₹Cr) : 30,288.70 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 8,252.45 | 7,454.08 | 6,658.66 | 5,911.00 | 3,499.78 |
| Other Income | 456.39 | 475.35 | 331.17 | 169.86 | 199.39 |
| Stock Adjustments | 0.00 | 0.00 | -1.58 | 2.88 | 0.00 |
| Total Income | 8,708.84 | 7,929.43 | 6,988.25 | 6,083.74 | 3,699.17 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 175.02 | 10.21 |
| Power and Fuel Cost | 212.75 | 185.96 | 168.18 | 119.64 | 72.46 |
| Other Manufacturing Expenses | 5,986.43 | 5,429.83 | 5,320.80 | 4,238.89 | 2,667.04 |
| Selling and Administration Expenses | 310.44 | 268.81 | 254.83 | 234.05 | 129.40 |
| Miscellaneous Expenses | 146.28 | 156.72 | 95.95 | 430.13 | 179.38 |
| Employee Benefit Expenses | 1,296.05 | 1,309.11 | 1,217.48 | 1,177.46 | 555.31 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 756.90 | 579.01 | -68.98 | -291.46 | 85.38 |
| Interest | 125.06 | 87.74 | 86.35 | 93.89 | 88.55 |
| Gross Profit | 631.84 | 491.27 | -155.33 | -385.35 | -3.17 |
| Depreciation | 519.31 | 659.23 | 656.97 | 478.17 | 353.12 |
| Profit Before Tax | 112.53 | -167.96 | -812.30 | -863.52 | -356.29 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 112.53 | -167.97 | -812.30 | -863.52 | -356.30 |
| Extraordinary Items | -61.09 | -31.26 | 2.67 | 17.10 | -55.15 |
| Adjusted Net Profit | 173.62 | -136.71 | -814.97 | -880.62 | -301.15 |
| Adjustment below Net Profit | 3.04 | 4.70 | -0.88 | 0.96 | 1.01 |
| Profit/Loss Balance carried down | -6,614.48 | -6,451.22 | -5,638.03 | -4,775.47 | -4,420.19 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -6,498.92 | -6,614.48 | -6,451.22 | -5,638.03 | -4,775.47 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.51 | -2.28 | -11.15 | -13.45 | -2,181.84 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 132.19 | 130.56 | 131.33 | 95.89 | 17,526.26 |
| Book Value(Adj)-Unit Curr | 132.19 | 130.56 | 131.33 | - | - |