| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 280.77 | 227.30 | 203.71 | 166.65 | 126.84 |
| Other Income | 2.89 | 3.33 | 5.31 | 3.54 | 5.27 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 283.66 | 230.63 | 209.02 | 170.19 | 132.11 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 1.70 | 1.41 | 1.19 | 0.55 | 0.53 |
| Other Manufacturing Expenses | 5.68 | 4.96 | 3.87 | 3.70 | 2.87 |
| Selling and Administration Expenses | 127.40 | 102.36 | 96.60 | 69.04 | 56.06 |
| Miscellaneous Expenses | 0.68 | 0.43 | 0.50 | 0.20 | 0.23 |
| Employee Benefit Expenses | 132.88 | 108.31 | 91.39 | 73.46 | 62.45 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 15.32 | 13.14 | 15.46 | 23.25 | 9.97 |
| Interest | 0.05 | 0.04 | 0.05 | 0.04 | 0.06 |
| Gross Profit | 15.27 | 13.10 | 15.41 | 23.21 | 9.91 |
| Depreciation | 1.84 | 2.31 | 2.60 | 2.95 | 2.98 |
| Profit Before Tax | 13.43 | 10.79 | 12.81 | 20.26 | 6.93 |
| Current Tax | 3.44 | 3.26 | 4.08 | 4.76 | 3.21 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.61 | 0.00 | -0.22 | 0.53 | 0.85 |
| Reported Net Profit | 9.39 | 7.53 | 8.95 | 14.97 | 2.88 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 9.39 | 7.53 | 8.95 | 14.97 | 2.88 |
| Adjustment below Net Profit | -2.63 | 0.35 | 4.46 | -4.81 | -1.24 |
| Profit/Loss Balance carried down | 53.57 | 45.69 | 32.29 | 22.13 | 20.49 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 60.33 | 53.57 | 45.69 | 32.29 | 22.13 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.58 | 2.07 | 2.46 | 4.11 | 0.79 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 30.22 | 28.36 | 26.20 | 22.52 | 19.73 |
| Book Value(Adj)-Unit Curr | - | - | - | 22.52 | - |