| Majestic Auto Ltd | Industry : (Diversified) | |
|---|---|---|
|
BSE Code : 500267 |
NSE Symbol : MAJESAUTO |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE201B01022 |
Div & Yield% : 3.06 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 667.49 |
Market Cap(₹Cr) : 339.61 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 24.44 | 48.23 | 20.89 | 17.68 | 20.25 |
| Other Income | 11.86 | 29.66 | 11.36 | 10.86 | 10.63 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 36.30 | 77.89 | 32.25 | 28.54 | 30.88 |
| EXPENDITURE : | |||||
| Raw Materials | 14.59 | 14.49 | 12.98 | 10.12 | 12.29 |
| Power and Fuel Cost | 0.23 | 0.16 | 0.10 | 0.09 | 0.09 |
| Other Manufacturing Expenses | 0.66 | 0.45 | 0.42 | 0.44 | 0.42 |
| Selling and Administration Expenses | 2.33 | 2.71 | 2.17 | 1.22 | 0.89 |
| Miscellaneous Expenses | 7.54 | 0.25 | 0.70 | 1.64 | 0.05 |
| Employee Benefit Expenses | 5.37 | 3.40 | 3.08 | 2.40 | 2.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5.56 | 56.43 | 12.81 | 12.64 | 14.86 |
| Interest | 2.28 | 2.44 | 2.71 | 2.85 | 3.20 |
| Gross Profit | 3.28 | 53.99 | 10.10 | 9.79 | 11.66 |
| Depreciation | 3.37 | 2.38 | 2.42 | 2.20 | 2.08 |
| Profit Before Tax | -0.09 | 51.61 | 7.68 | 7.59 | 9.58 |
| Current Tax | 0.75 | 1.77 | 0.00 | -0.10 | -0.79 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.52 | 26.59 | 7.53 | 6.16 | 1.81 |
| Reported Net Profit | -3.36 | 23.25 | 0.15 | 1.52 | 8.57 |
| Extraordinary Items | -10.46 | -0.06 | 0.00 | 0.00 | 0.02 |
| Adjusted Net Profit | 7.10 | 23.31 | 0.15 | 1.52 | 8.55 |
| Adjustment below Net Profit | 0.00 | 0.01 | 0.01 | -0.03 | 0.10 |
| Profit/Loss Balance carried down | 543.92 | 197.81 | 199.20 | 200.90 | 192.24 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.20 | -322.85 | 1.55 | 3.19 | 0.00 |
| P & L Balance carried down | 535.36 | 543.92 | 197.81 | 199.20 | 200.90 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 150.00 | 75.00 | 0.00 | 75.00 |
| Dividend Per Share(Rs) | 10.00 | 15.00 | 7.50 | 0.00 | 7.50 |
| Earnings Per Share-Unit Curr | -3.23 | 22.36 | 0.14 | 1.47 | 8.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 554.59 | 568.80 | 386.53 | 388.65 | 401.12 |
| Book Value(Adj)-Unit Curr | 554.59 | 568.80 | 386.53 | 388.65 | 401.12 |