| TCI Express Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 540212 |
NSE Symbol : TCIEXP |
P/E(TTM) : 24.71 |
|
ISIN Demat : INE586V01016 |
Div & Yield% : 1.42 |
EPS(TTM) : 22.79 |
|
Book Value(₹) : 211.78 |
Market Cap(₹Cr) : 2,163.95 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,208.27 | 1,253.82 | 1,241.01 | 1,081.47 | 843.99 |
| Other Income | 12.87 | 7.15 | 7.17 | 8.17 | 7.65 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,221.14 | 1,260.97 | 1,248.18 | 1,089.64 | 851.64 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 4.29 | 4.07 | 3.74 | 3.25 | 2.71 |
| Other Manufacturing Expenses | 874.55 | 869.93 | 862.01 | 742.30 | 573.96 |
| Selling and Administration Expenses | 55.19 | 51.43 | 50.43 | 46.08 | 40.78 |
| Miscellaneous Expenses | 7.09 | 7.28 | 6.06 | 5.17 | 4.88 |
| Employee Benefit Expenses | 137.02 | 133.87 | 124.29 | 109.94 | 87.34 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 143.00 | 194.39 | 201.65 | 182.90 | 141.97 |
| Interest | 1.25 | 1.47 | 1.81 | 0.91 | 0.78 |
| Gross Profit | 141.75 | 192.92 | 199.84 | 181.99 | 141.19 |
| Depreciation | 21.61 | 18.95 | 15.31 | 9.98 | 8.97 |
| Profit Before Tax | 120.14 | 173.97 | 184.53 | 172.01 | 132.22 |
| Current Tax | 27.83 | 39.46 | 42.14 | 40.33 | 30.28 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.54 | 2.82 | 3.11 | 2.84 | 1.34 |
| Reported Net Profit | 90.77 | 131.69 | 139.28 | 128.84 | 100.60 |
| Extraordinary Items | 2.63 | 0.58 | 0.18 | 0.01 | 1.12 |
| Adjusted Net Profit | 88.14 | 131.11 | 139.10 | 128.83 | 99.48 |
| Adjustment below Net Profit | 0.00 | 0.00 | -9.90 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 66.13 | 55.11 | 51.49 | 53.44 | 35.53 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 90.70 | 120.67 | 125.76 | 130.79 | 82.69 |
| P & L Balance carried down | 66.20 | 66.13 | 55.11 | 51.49 | 53.44 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 400.00 | 400.00 | 400.00 | 400.00 | 200.00 |
| Dividend Per Share(Rs) | 8.00 | 8.00 | 8.00 | 8.00 | 4.00 |
| Earnings Per Share-Unit Curr | 23.64 | 34.34 | 36.37 | 33.46 | 26.16 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 200.35 | 183.59 | 155.71 | 139.27 | 112.84 |
| Book Value(Adj)-Unit Curr | 200.35 | 183.59 | 155.71 | 139.27 | 112.84 |