| NINtec Systems Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 539843 |
NSE Symbol : NINSYS |
P/E(TTM) : 29.05 |
|
ISIN Demat : INE395U01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 13.88 |
|
Book Value(₹) : 37.74 |
Market Cap(₹Cr) : 748.89 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 85.85 | 64.74 | 32.30 | 19.81 | 8.84 |
| Other Income | 4.46 | 1.65 | 2.11 | 0.59 | 0.50 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 90.31 | 66.39 | 34.41 | 20.40 | 9.34 |
| EXPENDITURE : | |||||
| Raw Materials | 1.06 | 0.72 | 0.73 | 1.03 | 0.29 |
| Power and Fuel Cost | 0.46 | 0.33 | 0.20 | 0.14 | 0.05 |
| Other Manufacturing Expenses | 1.24 | 0.71 | 0.48 | 0.13 | 0.02 |
| Selling and Administration Expenses | 8.18 | 8.48 | 4.31 | 1.40 | 0.46 |
| Miscellaneous Expenses | 0.85 | 0.51 | 0.18 | 0.01 | 0.03 |
| Employee Benefit Expenses | 45.09 | 35.83 | 20.59 | 13.67 | 6.51 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 33.43 | 19.79 | 7.92 | 4.01 | 1.97 |
| Interest | 0.27 | 0.03 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 33.16 | 19.76 | 7.92 | 4.01 | 1.97 |
| Depreciation | 2.07 | 1.10 | 0.54 | 0.33 | 0.25 |
| Profit Before Tax | 31.09 | 18.66 | 7.38 | 3.68 | 1.72 |
| Current Tax | 7.99 | 4.69 | 1.84 | 0.94 | 0.47 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.21 | -0.10 | 0.00 | -0.03 | -0.06 |
| Reported Net Profit | 23.31 | 14.07 | 5.55 | 2.77 | 1.31 |
| Extraordinary Items | 1.09 | 0.68 | 0.48 | 0.29 | 0.14 |
| Adjusted Net Profit | 22.22 | 13.39 | 5.07 | 2.48 | 1.17 |
| Adjustment below Net Profit | 0.00 | -7.97 | -8.99 | -2.77 | -1.31 |
| Profit/Loss Balance carried down | 15.23 | 9.13 | 7.02 | 4.41 | 4.41 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | -5.55 | -2.77 | 0.00 |
| P & L Balance carried down | 38.55 | 15.23 | 9.13 | 7.18 | 4.41 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.55 | 7.58 | 5.38 | 4.03 | 1.90 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 30.58 | 18.05 | 18.77 | 20.21 | 16.41 |
| Book Value(Adj)-Unit Curr | 30.58 | 18.05 | 10.43 | 7.49 | 6.08 |