| Shanti Educational Initiatives Ltd | Industry : (Education) | |
|---|---|---|
|
BSE Code : 539921 |
NSE Symbol : - |
P/E(TTM) : 468.21 |
|
ISIN Demat : INE440T01028 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.39 |
|
Book Value(₹) : 4.67 |
Market Cap(₹Cr) : 2,939.86 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 26.32 | 14.30 | 10.99 | 3.93 | 3.02 |
| Other Income | 3.49 | 3.78 | 4.83 | 3.54 | 3.50 |
| Stock Adjustments | 0.08 | 0.37 | 0.47 | -0.03 | -0.18 |
| Total Income | 29.89 | 18.45 | 16.29 | 7.44 | 6.34 |
| EXPENDITURE : | |||||
| Raw Materials | 4.91 | 3.33 | 2.60 | 0.00 | 0.58 |
| Power and Fuel Cost | 0.03 | 0.05 | 0.03 | 0.00 | 0.04 |
| Other Manufacturing Expenses | 0.02 | 0.04 | 0.02 | 1.19 | 0.01 |
| Selling and Administration Expenses | 6.92 | 4.48 | 2.64 | 1.56 | 1.84 |
| Miscellaneous Expenses | 2.64 | 1.71 | 2.63 | 0.45 | 0.07 |
| Employee Benefit Expenses | 5.50 | 3.91 | 3.12 | 2.15 | 2.25 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9.86 | 4.93 | 5.24 | 2.10 | 1.55 |
| Interest | 0.13 | 0.25 | 0.30 | 0.56 | 0.37 |
| Gross Profit | 9.73 | 4.68 | 4.94 | 1.54 | 1.18 |
| Depreciation | 0.51 | 0.26 | 0.22 | 0.74 | 0.84 |
| Profit Before Tax | 9.22 | 4.42 | 4.72 | 0.80 | 0.34 |
| Current Tax | 2.34 | 1.18 | 1.19 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.26 | 0.06 | 0.16 | 0.00 | -1.79 |
| Reported Net Profit | 6.63 | 3.18 | 3.37 | 0.80 | 2.13 |
| Extraordinary Items | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 6.62 | 3.18 | 3.37 | 0.80 | 2.13 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
| Profit/Loss Balance carried down | 20.60 | 17.43 | 14.06 | 13.26 | 16.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 27.23 | 20.60 | 17.43 | 14.06 | 18.62 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.12 | 1.97 | 2.09 | 0.50 | 1.32 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 43.59 | 39.29 | 37.46 | 35.42 | 34.87 |
| Book Value(Adj)-Unit Curr | 43.59 | 39.29 | 37.46 | 3.54 | 3.49 |