| Kranti Industries Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 542459 |
NSE Symbol : - |
P/E(TTM) : 70.92 |
|
ISIN Demat : INE911T01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.98 |
|
Book Value(₹) : 35.61 |
Market Cap(₹Cr) : 88.68 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 72.21 | 83.33 | 91.40 | 91.83 | 54.01 |
| Other Income | 0.87 | 0.23 | 0.13 | 0.17 | 0.42 |
| Stock Adjustments | 1.28 | -0.91 | 0.32 | -0.24 | 0.29 |
| Total Income | 74.36 | 82.65 | 91.85 | 91.76 | 54.72 |
| EXPENDITURE : | |||||
| Raw Materials | 43.91 | 49.95 | 61.30 | 60.72 | 33.36 |
| Power and Fuel Cost | 3.44 | 3.23 | 3.24 | 2.91 | 2.41 |
| Other Manufacturing Expenses | 3.94 | 4.80 | 6.44 | 7.34 | 4.67 |
| Selling and Administration Expenses | 2.77 | 2.40 | 2.04 | 2.62 | 2.31 |
| Miscellaneous Expenses | -0.05 | -0.03 | -0.01 | 0.01 | 0.08 |
| Employee Benefit Expenses | 11.87 | 11.71 | 9.57 | 9.58 | 6.86 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 8.49 | 10.59 | 9.26 | 8.60 | 5.02 |
| Interest | 3.37 | 3.05 | 2.26 | 2.00 | 1.65 |
| Gross Profit | 5.12 | 7.54 | 7.00 | 6.60 | 3.37 |
| Depreciation | 6.26 | 6.15 | 3.92 | 3.90 | 3.49 |
| Profit Before Tax | -1.14 | 1.39 | 3.08 | 2.70 | -0.12 |
| Current Tax | 0.00 | -0.02 | 0.70 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.39 | 0.30 | 0.31 | 0.59 | -0.06 |
| Reported Net Profit | -0.75 | 1.11 | 2.06 | 2.10 | -0.06 |
| Extraordinary Items | 0.00 | -0.02 | 0.06 | 0.00 | 0.33 |
| Adjusted Net Profit | -0.75 | 1.13 | 2.00 | 2.10 | -0.39 |
| Adjustment below Net Profit | -0.08 | -0.28 | 0.02 | 0.03 | 0.03 |
| Profit/Loss Balance carried down | 12.05 | 11.21 | 9.13 | 6.91 | 6.91 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | -0.08 | -0.02 |
| P & L Balance carried down | 11.21 | 12.05 | 11.21 | 9.13 | 6.91 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.60 | 0.97 | 1.95 | 1.99 | -0.06 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 31.90 | 28.28 | 22.36 | 20.38 | 22.03 |
| Book Value(Adj)-Unit Curr | 31.90 | 28.28 | 22.36 | 20.38 | 18.36 |