| Panorama Studios International Ltd | Industry : (Entertainment) | |
|---|---|---|
|
BSE Code : 539469 |
NSE Symbol : - |
P/E(TTM) : 32.27 |
|
ISIN Demat : INE258R01028 |
Div & Yield% : 0.11 |
EPS(TTM) : 1.50 |
|
Book Value(₹) : 8.17 |
Market Cap(₹Cr) : 1,260.99 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 348.07 | 403.71 | 290.51 | 8.76 | 14.81 |
| Other Income | 6.01 | 5.90 | 4.66 | 2.38 | 1.20 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -4.96 | -14.11 |
| Total Income | 354.08 | 409.61 | 295.17 | 6.18 | 1.90 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.14 | 0.06 | 0.07 | 0.02 | 0.00 |
| Other Manufacturing Expenses | 278.48 | 337.01 | 229.46 | 0.00 | 0.00 |
| Selling and Administration Expenses | 6.33 | 4.70 | 6.10 | 2.60 | 0.39 |
| Miscellaneous Expenses | 1.71 | 0.69 | 0.71 | -0.19 | 0.00 |
| Employee Benefit Expenses | 5.15 | 2.26 | 1.55 | 0.24 | 0.14 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 62.27 | 64.89 | 57.29 | 3.51 | 1.37 |
| Interest | 5.11 | 7.60 | 3.20 | 0.61 | 0.10 |
| Gross Profit | 57.16 | 57.29 | 54.09 | 2.90 | 1.27 |
| Depreciation | 2.77 | 0.77 | 0.60 | 0.09 | 0.00 |
| Profit Before Tax | 54.39 | 56.52 | 53.49 | 2.81 | 1.27 |
| Current Tax | 8.23 | 6.48 | 6.22 | 0.25 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.71 | 8.07 | 7.58 | 0.06 | 0.18 |
| Reported Net Profit | 40.45 | 41.97 | 39.68 | 2.50 | 1.08 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 40.45 | 41.97 | 39.68 | 2.50 | 1.08 |
| Adjustment below Net Profit | -0.05 | -0.04 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 85.17 | 43.24 | 3.56 | 1.05 | -0.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 124.20 | 85.17 | 43.24 | 3.56 | 1.05 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.20 | 1.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.70 | 31.45 | 31.88 | 2.01 | 1.43 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 26.09 | 92.14 | 45.30 | 13.42 | 11.67 |
| Book Value(Adj)-Unit Curr | 26.09 | 18.43 | 9.06 | 2.68 | 2.33 |