| Fratelli Vineyards Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 541741 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE401Z01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 70.57 |
Market Cap(₹Cr) : 420.33 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 124.72 | 245.35 | 294.12 | 334.58 | 240.76 |
| Other Income | 0.78 | 1.08 | 0.84 | 2.72 | 2.71 |
| Stock Adjustments | -27.46 | 22.28 | -12.98 | -16.27 | 12.68 |
| Total Income | 98.04 | 268.71 | 281.98 | 321.03 | 256.15 |
| EXPENDITURE : | |||||
| Raw Materials | 93.25 | 253.00 | 268.46 | 306.54 | 242.41 |
| Power and Fuel Cost | 0.01 | 0.04 | 0.05 | 0.04 | 0.04 |
| Other Manufacturing Expenses | 0.40 | 2.75 | 1.74 | 1.52 | 3.97 |
| Selling and Administration Expenses | 2.15 | 3.37 | 3.12 | 3.72 | 3.82 |
| Miscellaneous Expenses | 3.55 | 1.40 | 2.82 | 1.38 | 0.78 |
| Employee Benefit Expenses | 0.73 | 3.76 | 3.49 | 3.53 | 3.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -2.05 | 4.40 | 2.31 | 4.31 | 1.98 |
| Interest | 2.99 | 4.08 | 4.93 | 3.76 | 3.46 |
| Gross Profit | -5.04 | 0.32 | -2.62 | 0.55 | -1.48 |
| Depreciation | 0.06 | 0.12 | 0.20 | 0.33 | 1.60 |
| Profit Before Tax | -5.10 | 0.20 | -2.82 | 0.22 | -3.08 |
| Current Tax | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.20 | 0.09 | -0.19 | -0.36 | -0.26 |
| Reported Net Profit | -4.22 | 0.12 | -2.64 | 0.58 | -2.82 |
| Extraordinary Items | 0.01 | 0.50 | 0.12 | 1.64 | 0.00 |
| Adjusted Net Profit | -4.23 | -0.38 | -2.76 | -1.06 | -2.82 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 11.32 | 11.20 | 13.83 | 13.25 | 16.07 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 7.09 | 11.32 | 11.20 | 13.83 | 13.25 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.98 | 0.13 | -3.08 | 0.68 | -3.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 69.59 | 31.34 | 33.91 | 31.92 | 31.25 |
| Book Value(Adj)-Unit Curr | 69.59 | 31.34 | 33.91 | 31.92 | 31.25 |