| Anupam Rasayan India Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 543275 |
NSE Symbol : ANURAS |
P/E(TTM) : 112.13 |
|
ISIN Demat : INE930P01018 |
Div & Yield% : 0.06 |
EPS(TTM) : 11.27 |
|
Book Value(₹) : 276.23 |
Market Cap(₹Cr) : 14,386.44 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 895.90 | 1,128.70 | 1,284.12 | 1,073.77 | 810.89 |
| Other Income | 13.35 | 25.91 | 2.19 | 7.34 | 26.61 |
| Stock Adjustments | 330.06 | 79.12 | 63.25 | 321.80 | 130.71 |
| Total Income | 1,239.31 | 1,233.73 | 1,349.56 | 1,402.91 | 968.21 |
| EXPENDITURE : | |||||
| Raw Materials | 648.36 | 505.55 | 576.63 | 692.98 | 470.41 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 193.82 | 267.64 | 274.86 | 290.40 | 204.62 |
| Selling and Administration Expenses | 64.09 | 68.34 | 65.84 | 56.07 | 37.16 |
| Miscellaneous Expenses | 4.66 | 4.80 | 8.11 | 3.83 | 3.95 |
| Employee Benefit Expenses | 49.85 | 54.48 | 54.47 | 48.50 | 32.44 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 278.53 | 332.92 | 369.65 | 311.13 | 219.62 |
| Interest | 106.81 | 87.40 | 61.86 | 30.83 | 68.54 |
| Gross Profit | 171.72 | 245.52 | 307.79 | 280.30 | 151.08 |
| Depreciation | 90.77 | 71.87 | 65.56 | 60.12 | 51.65 |
| Profit Before Tax | 80.95 | 173.65 | 242.23 | 220.18 | 99.43 |
| Current Tax | 14.17 | 16.42 | 55.50 | 39.14 | 24.20 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.89 | 39.94 | 18.21 | 30.27 | 5.30 |
| Reported Net Profit | 72.67 | 117.29 | 168.53 | 150.78 | 69.92 |
| Extraordinary Items | 0.12 | 3.74 | 0.00 | -0.18 | -0.14 |
| Adjusted Net Profit | 72.55 | 113.55 | 168.53 | 150.96 | 70.06 |
| Adjustment below Net Profit | 1.22 | -0.64 | -1.93 | -1.32 | -1.19 |
| Profit/Loss Balance carried down | 723.75 | 628.60 | 482.48 | 343.02 | 274.30 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 8.24 | 21.50 | 20.48 | 9.99 | 0.01 |
| P & L Balance carried down | 789.41 | 723.75 | 628.60 | 482.48 | 343.02 |
| Dividend | 0.00 | 5.38 | 10.46 | 5.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 7.50 | 12.50 | 25.00 | 10.00 | 5.00 |
| Dividend Per Share(Rs) | 0.75 | 1.25 | 2.50 | 1.00 | 0.50 |
| Earnings Per Share-Unit Curr | 6.61 | 10.68 | 15.68 | 15.04 | 7.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 246.75 | 240.84 | 219.55 | 172.04 | 157.38 |
| Book Value(Adj)-Unit Curr | 246.75 | 240.84 | 219.55 | 172.04 | 157.38 |