| Pritika Auto Industries Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 539359 |
NSE Symbol : PRITIKAUTO |
P/E(TTM) : 16.47 |
|
ISIN Demat : INE583R01029 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.85 |
|
Book Value(₹) : 23.39 |
Market Cap(₹Cr) : 233.12 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 424.46 | 409.10 | 313.00 | 237.73 | 196.88 |
| Other Income | 10.25 | 2.15 | 2.09 | 4.02 | 1.12 |
| Stock Adjustments | 8.04 | -3.73 | -0.26 | 13.21 | -1.16 |
| Total Income | 442.75 | 407.52 | 314.83 | 254.96 | 196.84 |
| EXPENDITURE : | |||||
| Raw Materials | 233.22 | 213.86 | 215.35 | 163.99 | 118.85 |
| Power and Fuel Cost | 26.06 | 23.66 | 22.21 | 20.72 | 20.50 |
| Other Manufacturing Expenses | 15.43 | 13.94 | 18.41 | 20.86 | 18.66 |
| Selling and Administration Expenses | 89.82 | 86.10 | 9.89 | 8.02 | 4.67 |
| Miscellaneous Expenses | 4.50 | 3.17 | 2.07 | 1.55 | 2.63 |
| Employee Benefit Expenses | 24.59 | 23.62 | 13.57 | 12.26 | 9.79 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 49.13 | 43.18 | 33.32 | 27.56 | 21.74 |
| Interest | 11.69 | 11.60 | 6.62 | 6.65 | 6.31 |
| Gross Profit | 37.44 | 31.58 | 26.70 | 20.91 | 15.43 |
| Depreciation | 13.86 | 13.49 | 9.12 | 8.85 | 7.46 |
| Profit Before Tax | 23.58 | 18.09 | 17.58 | 12.06 | 7.97 |
| Current Tax | 4.97 | 4.96 | 5.46 | 2.62 | 2.19 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.45 | -0.35 | -0.30 | 0.52 | 0.27 |
| Reported Net Profit | 18.16 | 13.48 | 12.42 | 8.92 | 5.52 |
| Extraordinary Items | 5.70 | 0.00 | 0.00 | 2.14 | 0.03 |
| Adjusted Net Profit | 12.46 | 13.48 | 12.42 | 6.78 | 5.49 |
| Adjustment below Net Profit | 70.91 | 48.80 | 7.36 | -1.55 | 1.47 |
| Profit/Loss Balance carried down | 142.09 | 79.81 | 60.02 | 52.65 | 45.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 231.16 | 142.09 | 79.81 | 60.02 | 52.65 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.09 | 0.84 | 1.40 | 1.01 | 0.62 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 20.95 | 15.47 | 17.38 | 15.15 | 14.32 |
| Book Value(Adj)-Unit Curr | 20.95 | 15.47 | 17.38 | 15.15 | 2.86 |