| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 30.69 | 19.90 | 9.93 | 9.38 | 8.94 |
| Other Income | 3.68 | 2.12 | 0.08 | 0.05 | 0.23 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 34.37 | 22.02 | 10.01 | 9.43 | 9.17 |
| EXPENDITURE : | |||||
| Raw Materials | 13.12 | 9.13 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.09 | 0.14 | 0.32 | 0.28 | 0.29 |
| Other Manufacturing Expenses | 0.23 | 0.47 | 0.47 | 0.48 | 0.25 |
| Selling and Administration Expenses | 1.86 | 2.38 | 1.35 | 1.40 | 1.75 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 |
| Employee Benefit Expenses | 0.78 | 3.51 | 4.11 | 4.08 | 3.47 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 18.29 | 6.40 | 3.78 | 3.40 | 2.87 |
| Interest | 0.37 | 0.56 | 0.12 | 0.01 | 0.03 |
| Gross Profit | 17.92 | 5.84 | 3.66 | 3.39 | 2.84 |
| Depreciation | 1.17 | 4.12 | 1.91 | 1.58 | 0.85 |
| Profit Before Tax | 16.75 | 1.72 | 1.75 | 1.81 | 1.99 |
| Current Tax | 4.44 | 0.52 | 0.66 | 0.65 | 0.94 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.08 | -0.21 | -0.11 | -0.05 | -0.06 |
| Reported Net Profit | 12.41 | 1.41 | 1.20 | 1.21 | 1.11 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 12.41 | 1.41 | 1.20 | 1.21 | 1.11 |
| Adjustment below Net Profit | 0.00 | -3.85 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2.26 | 4.70 | 3.50 | 2.50 | 1.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 14.67 | 2.26 | 4.70 | 3.71 | 2.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.09 | 1.37 | 1.87 | 1.88 | 1.73 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 27.25 | 15.07 | 21.31 | 19.44 | 17.88 |
| Book Value(Adj)-Unit Curr | - | 15.07 | 13.31 | 12.15 | 11.18 |