| Indo National Ltd | Industry : (Dry cells) | |
|---|---|---|
|
BSE Code : 504058 |
NSE Symbol : NIPPOBATRY |
P/E(TTM) : 137.77 |
|
ISIN Demat : INE567A01028 |
Div & Yield% : 1.18 |
EPS(TTM) : 3.07 |
|
Book Value(₹) : 302.25 |
Market Cap(₹Cr) : 317.21 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 457.97 | 466.08 | 404.81 | 368.27 | 386.75 |
| Other Income | 8.65 | 5.81 | 5.96 | 14.69 | 21.07 |
| Stock Adjustments | 2.88 | 0.66 | -16.84 | 12.20 | 3.33 |
| Total Income | 469.50 | 472.55 | 393.93 | 395.16 | 411.15 |
| EXPENDITURE : | |||||
| Raw Materials | 292.15 | 287.82 | 253.32 | 243.24 | 229.16 |
| Power and Fuel Cost | 3.57 | 3.98 | 3.56 | 4.08 | 4.18 |
| Other Manufacturing Expenses | 7.39 | 8.03 | 6.91 | 8.36 | 7.78 |
| Selling and Administration Expenses | 80.02 | 83.37 | 60.42 | 65.90 | 63.59 |
| Miscellaneous Expenses | 1.82 | 1.80 | 2.33 | 2.00 | 1.79 |
| Employee Benefit Expenses | 70.93 | 66.75 | 53.42 | 52.75 | 49.57 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13.63 | 20.79 | 13.97 | 18.83 | 55.08 |
| Interest | 1.10 | 3.75 | 2.39 | 2.50 | 4.08 |
| Gross Profit | 12.53 | 17.04 | 11.58 | 16.33 | 51.00 |
| Depreciation | 11.46 | 9.00 | 10.08 | 5.73 | 5.35 |
| Profit Before Tax | 1.07 | 8.04 | 1.50 | 10.60 | 45.65 |
| Current Tax | 0.65 | 2.02 | 1.70 | 3.24 | 12.72 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.60 | -0.68 | -1.20 | -0.42 | -1.02 |
| Reported Net Profit | 1.01 | 6.70 | 1.00 | 7.78 | 33.95 |
| Extraordinary Items | 4.86 | -0.01 | -0.02 | 0.03 | -0.15 |
| Adjusted Net Profit | -3.85 | 6.71 | 1.02 | 7.75 | 34.10 |
| Adjustment below Net Profit | 0.47 | -1.07 | 0.79 | -0.34 | -0.95 |
| Profit/Loss Balance carried down | 7.03 | 5.15 | 7.11 | 9.04 | 2.91 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.75 | 3.75 | 3.75 | 9.38 | 26.88 |
| P & L Balance carried down | 4.76 | 7.03 | 5.15 | 7.11 | 9.04 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 100.00 | 100.00 | 250.00 |
| Dividend Per Share(Rs) | 5.00 | 5.00 | 5.00 | 5.00 | 25.00 |
| Earnings Per Share-Unit Curr | 1.35 | 8.93 | 1.34 | 10.38 | 90.54 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 301.46 | 304.48 | 301.97 | 304.58 | 614.31 |
| Book Value(Adj)-Unit Curr | 301.46 | 304.48 | 301.97 | 304.58 | 307.16 |