| Systematic Industries Ltd | Industry : (Cables) | |
|---|---|---|
|
BSE Code : 544541 |
NSE Symbol : - |
P/E(TTM) : 23.49 |
|
ISIN Demat : INE1KLZ01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 8.27 |
|
Book Value(₹) : 84.47 |
Market Cap(₹Cr) : 433.78 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 446.51 | 370.31 | 320.48 | 234.08 | 175.14 |
| Other Income | 2.69 | 2.30 | 1.42 | 1.94 | 1.78 |
| Stock Adjustments | 7.16 | 1.03 | 0.59 | 0.10 | -0.65 |
| Total Income | 456.36 | 373.64 | 322.49 | 236.12 | 176.27 |
| EXPENDITURE : | |||||
| Raw Materials | 353.89 | 289.09 | 258.28 | 190.33 | 138.63 |
| Power and Fuel Cost | 12.71 | 11.20 | 11.26 | 7.63 | 5.77 |
| Other Manufacturing Expenses | 23.22 | 20.90 | 17.08 | 9.37 | 7.21 |
| Selling and Administration Expenses | 13.66 | 11.56 | 10.09 | 1.17 | 0.73 |
| Miscellaneous Expenses | 0.95 | 0.44 | 0.37 | 9.79 | 11.08 |
| Employee Benefit Expenses | 14.45 | 13.65 | 10.68 | 7.03 | 5.12 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 37.48 | 26.80 | 14.74 | 10.80 | 7.72 |
| Interest | 8.27 | 7.31 | 4.40 | 3.85 | 2.14 |
| Gross Profit | 29.21 | 19.49 | 10.34 | 6.95 | 5.58 |
| Depreciation | 4.39 | 2.88 | 1.87 | 1.68 | 1.72 |
| Profit Before Tax | 24.82 | 16.61 | 8.47 | 5.27 | 3.86 |
| Current Tax | 5.80 | 4.13 | 2.00 | 1.38 | 1.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.55 | 0.08 | 0.15 | 0.00 | -0.07 |
| Reported Net Profit | 18.46 | 12.41 | 6.31 | 3.89 | 2.90 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 18.46 | 12.41 | 6.31 | 3.89 | 2.90 |
| Adjustment below Net Profit | -12.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 57.93 | 45.52 | 39.21 | 35.75 | 32.85 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 64.03 | 57.93 | 45.52 | 39.63 | 35.75 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.99 | 125.51 | 95.78 | 59.02 | 43.95 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 48.10 | 631.01 | 753.18 | 664.36 | 605.34 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |