| AI Champdany Industries Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 532806 |
NSE Symbol : AICHAMP |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE768E01024 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : -21.10 |
Market Cap(₹Cr) : 156.51 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 90.22 | 44.27 | 47.15 | 44.05 | 66.36 |
| Other Income | 1.02 | 7.82 | 62.11 | 5.05 | 5.58 |
| Stock Adjustments | -12.53 | -30.39 | -21.64 | -1.25 | 0.81 |
| Total Income | 78.71 | 21.70 | 87.62 | 47.85 | 72.75 |
| EXPENDITURE : | |||||
| Raw Materials | 66.20 | 27.15 | 32.37 | 23.02 | 35.81 |
| Power and Fuel Cost | 5.95 | 2.55 | 2.86 | 2.57 | 4.29 |
| Other Manufacturing Expenses | 11.66 | 5.67 | 2.96 | 2.40 | 6.10 |
| Selling and Administration Expenses | 6.38 | 4.65 | 5.58 | 1.17 | 1.94 |
| Miscellaneous Expenses | 1.55 | 2.71 | 6.35 | 1.96 | 2.32 |
| Employee Benefit Expenses | 46.17 | 15.67 | 17.01 | 14.44 | 30.13 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -59.20 | -36.70 | 20.47 | 2.29 | -7.85 |
| Interest | 0.44 | 1.38 | 6.33 | 5.85 | 5.90 |
| Gross Profit | -59.64 | -38.08 | 14.14 | -3.56 | -13.75 |
| Depreciation | 2.90 | 1.92 | 3.09 | 3.36 | 3.55 |
| Profit Before Tax | -62.54 | -40.00 | 11.05 | -6.92 | -17.30 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.51 | -0.55 | -3.90 | -3.86 | 0.18 |
| Reported Net Profit | -61.03 | -39.45 | 14.95 | -3.06 | -17.49 |
| Extraordinary Items | 0.05 | 3.02 | 53.56 | 0.00 | 0.00 |
| Adjusted Net Profit | -61.08 | -42.47 | -38.61 | -3.06 | -17.49 |
| Adjustment below Net Profit | -9.01 | 2.64 | -6.48 | 4.47 | 7.80 |
| Profit/Loss Balance carried down | -64.78 | -27.97 | -36.45 | -37.85 | -28.16 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -134.82 | -64.78 | -27.97 | -36.45 | -37.85 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -19.85 | -12.83 | 4.86 | -1.00 | -5.69 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -16.45 | 6.38 | 18.37 | 15.62 | 15.14 |
| Book Value(Adj)-Unit Curr | -16.45 | 6.38 | 18.37 | 15.62 | 15.14 |