| Swelect Energy Systems Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 532051 |
NSE Symbol : SWELECTES |
P/E(TTM) : 128.02 |
|
ISIN Demat : INE409B01013 |
Div & Yield% : 0.52 |
EPS(TTM) : 4.50 |
|
Book Value(₹) : 524.59 |
Market Cap(₹Cr) : 873.30 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 431.34 | 248.82 | 228.91 | 224.56 | 184.53 |
| Other Income | 51.43 | 61.68 | 32.11 | 30.52 | 32.79 |
| Stock Adjustments | -69.98 | 37.17 | -45.43 | 69.36 | -12.00 |
| Total Income | 412.79 | 347.67 | 215.59 | 324.44 | 205.32 |
| EXPENDITURE : | |||||
| Raw Materials | 223.74 | 190.61 | 90.06 | 193.68 | 102.80 |
| Power and Fuel Cost | 0.59 | 0.41 | 0.32 | 1.99 | 2.00 |
| Other Manufacturing Expenses | 57.07 | 25.48 | 22.89 | 24.36 | 15.29 |
| Selling and Administration Expenses | 17.35 | 11.86 | 10.11 | 9.44 | 8.47 |
| Miscellaneous Expenses | 10.22 | 3.76 | 30.11 | 15.02 | 12.31 |
| Employee Benefit Expenses | 19.34 | 15.00 | 13.20 | 14.11 | 12.18 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 84.49 | 100.57 | 48.92 | 65.85 | 52.28 |
| Interest | 32.79 | 33.76 | 25.32 | 18.53 | 12.49 |
| Gross Profit | 51.70 | 66.81 | 23.60 | 47.32 | 39.79 |
| Depreciation | 15.28 | 15.01 | 13.87 | 13.53 | 15.48 |
| Profit Before Tax | 36.42 | 51.80 | 9.73 | 33.79 | 24.31 |
| Current Tax | 0.22 | 0.11 | 0.39 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 27.63 | -0.06 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 8.58 | 51.74 | 9.34 | 33.79 | 24.31 |
| Extraordinary Items | 5.87 | 21.08 | 5.28 | 3.44 | 6.83 |
| Adjusted Net Profit | 2.71 | 30.66 | 4.06 | 30.35 | 17.48 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.18 | 0.22 | 0.00 |
| Profit/Loss Balance carried down | 526.26 | 476.34 | 469.81 | 440.34 | 417.17 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 6.06 | 1.82 | 4.55 | 4.55 | 1.14 |
| P & L Balance carried down | 528.77 | 526.26 | 474.78 | 469.81 | 440.34 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 40.00 | 12.00 | 30.00 | 30.00 |
| Dividend Per Share(Rs) | 3.00 | 4.00 | 1.20 | 3.00 | 3.00 |
| Earnings Per Share-Unit Curr | 5.66 | 34.13 | 6.16 | 22.29 | 16.04 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 520.79 | 519.05 | 485.13 | 468.65 | 449.22 |
| Book Value(Adj)-Unit Curr | 520.79 | 519.05 | 485.13 | 468.65 | 449.22 |