| Swelect Energy Systems Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 532051 |
NSE Symbol : SWELECTES |
P/E(TTM) : 78.69 |
|
ISIN Demat : INE409B01013 |
Div & Yield% : 0.52 |
EPS(TTM) : 8.53 |
|
Book Value(₹) : 530.74 |
Market Cap(₹Cr) : 1,017.53 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 376.13 | 431.34 | 248.82 | 228.91 | 285.73 |
| Other Income | 35.41 | 51.43 | 61.68 | 32.11 | 30.59 |
| Stock Adjustments | 26.86 | -69.98 | 37.17 | -45.43 | 86.88 |
| Total Income | 438.40 | 412.79 | 347.67 | 215.59 | 403.20 |
| EXPENDITURE : | |||||
| Raw Materials | 258.97 | 223.74 | 190.61 | 90.06 | 269.55 |
| Power and Fuel Cost | 1.10 | 0.59 | 0.41 | 0.32 | 1.99 |
| Other Manufacturing Expenses | 42.38 | 57.07 | 25.48 | 22.89 | 24.36 |
| Selling and Administration Expenses | 17.59 | 17.35 | 11.86 | 10.11 | 9.44 |
| Miscellaneous Expenses | 12.86 | 10.22 | 3.76 | 30.11 | 12.43 |
| Employee Benefit Expenses | 27.45 | 19.34 | 15.00 | 13.20 | 14.11 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 78.05 | 84.49 | 100.57 | 48.92 | 71.34 |
| Interest | 31.77 | 32.79 | 33.76 | 25.32 | 20.63 |
| Gross Profit | 46.28 | 51.70 | 66.81 | 23.60 | 50.71 |
| Depreciation | 16.76 | 15.28 | 15.01 | 13.87 | 16.91 |
| Profit Before Tax | 29.52 | 36.42 | 51.80 | 9.73 | 33.80 |
| Current Tax | 0.17 | 0.22 | 0.11 | 0.39 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 9.79 | 27.63 | -0.06 | 0.00 | 0.00 |
| Reported Net Profit | 19.56 | 8.58 | 51.74 | 9.34 | 33.79 |
| Extraordinary Items | 6.64 | 43.96 | 21.08 | 5.28 | 3.44 |
| Adjusted Net Profit | 12.92 | -35.38 | 30.66 | 4.06 | 30.35 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.18 | 0.22 |
| Profit/Loss Balance carried down | 528.77 | 526.26 | 476.34 | 469.81 | 440.34 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.55 | 6.06 | 1.82 | 4.55 | 4.55 |
| P & L Balance carried down | 543.79 | 528.77 | 526.26 | 474.78 | 469.81 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 35.00 | 30.00 | 40.00 | 12.00 | 30.00 |
| Dividend Per Share(Rs) | 3.50 | 3.00 | 4.00 | 1.20 | 3.00 |
| Earnings Per Share-Unit Curr | 12.91 | 5.66 | 34.13 | 6.16 | 22.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 530.74 | 520.79 | 519.05 | 485.13 | 468.65 |
| Book Value(Adj)-Unit Curr | 530.74 | 520.79 | 519.05 | 485.13 | 468.65 |
