| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '16 | Dec '15 | Dec '14 | Dec '06 | Dec '05 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 22.88 | 26.09 | 16.21 | 5.26 | 3.37 |
| Other Income | 0.15 | 0.13 | 0.22 | 0.30 | 11.05 |
| Stock Adjustments | 2.26 | 2.25 | -1.36 | -0.41 | 0.24 |
| Total Income | 25.29 | 28.47 | 15.07 | 5.15 | 14.66 |
| EXPENDITURE : | |||||
| Raw Materials | 19.77 | 20.87 | 8.58 | 2.16 | 1.48 |
| Power and Fuel Cost | 1.85 | 1.89 | 2.12 | 0.68 | 0.47 |
| Other Manufacturing Expenses | 0.42 | 0.32 | 0.23 | 0.18 | 0.12 |
| Selling and Administration Expenses | 0.88 | 0.80 | 0.81 | 0.67 | 0.45 |
| Miscellaneous Expenses | 0.11 | 0.05 | 0.11 | 0.47 | 0.09 |
| Employee Benefit Expenses | 1.16 | 1.10 | 1.23 | 0.57 | 0.53 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1.10 | 3.44 | 1.98 | 0.42 | 11.52 |
| Interest | 0.07 | 0.27 | 0.45 | 1.01 | 0.59 |
| Gross Profit | 1.03 | 3.17 | 1.53 | -0.59 | 10.93 |
| Depreciation | 0.21 | 0.18 | 0.18 | 1.26 | 0.90 |
| Profit Before Tax | 0.82 | 2.99 | 1.35 | -1.85 | 10.03 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Deferred Tax | 0.23 | 0.45 | 0.06 | 0.00 | 0.00 |
| Reported Net Profit | 0.60 | 2.53 | 1.29 | -1.86 | 10.03 |
| Extraordinary Items | -0.04 | -0.02 | -0.04 | 0.00 | 10.98 |
| Adjusted Net Profit | 0.64 | 2.55 | 1.33 | -1.86 | -0.95 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -4.56 | -7.09 | -8.37 | -9.64 | -19.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -3.96 | -4.56 | -7.09 | -11.50 | -9.64 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.66 | 2.79 | 1.42 | 0.00 | 11.08 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 7.86 | 7.20 | 4.45 | -0.13 | 2.21 |
| Book Value(Adj)-Unit Curr | 7.86 | - | - | - | - |
