| Cybele Industries Ltd | Industry : (Cables) | |
|---|---|---|
|
BSE Code : 531472 |
NSE Symbol : - |
P/E(TTM) : 2.86 |
|
ISIN Demat : INE183D01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 12.68 |
|
Book Value(₹) : 26.13 |
Market Cap(₹Cr) : 38.78 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 21.51 | 35.48 | 36.73 | 29.04 | 19.71 |
| Other Income | 0.23 | 0.91 | 0.58 | 0.22 | 0.01 |
| Stock Adjustments | -2.13 | 1.54 | 0.93 | 0.40 | 0.33 |
| Total Income | 19.61 | 37.93 | 38.24 | 29.66 | 20.05 |
| EXPENDITURE : | |||||
| Raw Materials | 21.67 | 26.40 | 28.57 | 21.81 | 12.91 |
| Power and Fuel Cost | 0.90 | 1.06 | 0.99 | 0.82 | 0.69 |
| Other Manufacturing Expenses | 1.28 | 1.63 | 0.50 | 0.45 | 0.70 |
| Selling and Administration Expenses | 1.16 | 1.13 | 1.07 | 0.85 | 1.39 |
| Miscellaneous Expenses | 0.09 | 0.00 | 0.03 | 0.08 | 0.15 |
| Employee Benefit Expenses | 4.08 | 5.88 | 4.80 | 3.86 | 2.78 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -9.58 | 1.82 | 2.28 | 1.78 | 1.43 |
| Interest | 1.50 | 1.30 | 1.06 | 0.78 | 0.57 |
| Gross Profit | -11.08 | 0.52 | 1.22 | 1.00 | 0.86 |
| Depreciation | 0.47 | 0.79 | 0.79 | 0.76 | 0.75 |
| Profit Before Tax | -11.55 | -0.27 | 0.43 | 0.24 | 0.11 |
| Current Tax | 0.01 | -0.12 | 0.11 | 0.06 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.25 | -0.20 | 0.00 | 0.05 | 0.33 |
| Reported Net Profit | -11.81 | 0.05 | 0.32 | 0.12 | -0.23 |
| Extraordinary Items | 0.00 | 0.00 | 0.15 | 0.01 | 0.21 |
| Adjusted Net Profit | -11.81 | 0.05 | 0.17 | 0.11 | -0.44 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 16.86 | 16.81 | 16.49 | 16.37 | 16.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 5.05 | 16.86 | 16.81 | 16.49 | 16.37 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -11.04 | 0.05 | 0.30 | 0.11 | -0.22 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 14.72 | 25.76 | 25.74 | 25.44 | 25.32 |
| Book Value(Adj)-Unit Curr | 14.72 | 25.76 | 25.74 | 25.44 | 25.32 |
