| Lambodhara Textiles Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 590075 |
NSE Symbol : LAMBODHARA |
P/E(TTM) : 17.87 |
|
ISIN Demat : INE112F01022 |
Div & Yield% : 0.40 |
EPS(TTM) : 6.94 |
|
Book Value(₹) : 110.52 |
Market Cap(₹Cr) : 128.68 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 231.67 | 194.69 | 211.40 | 189.92 | 118.27 |
| Other Income | 4.27 | 4.88 | 3.24 | 2.60 | 1.47 |
| Stock Adjustments | -5.35 | 8.50 | 2.05 | -1.11 | -2.87 |
| Total Income | 230.59 | 208.07 | 216.69 | 191.41 | 116.87 |
| EXPENDITURE : | |||||
| Raw Materials | 149.39 | 136.84 | 136.77 | 115.63 | 58.96 |
| Power and Fuel Cost | 18.06 | 16.05 | 14.46 | 13.00 | 10.10 |
| Other Manufacturing Expenses | 17.54 | 14.76 | 12.19 | 15.24 | 12.19 |
| Selling and Administration Expenses | 4.10 | 4.79 | 4.99 | 4.40 | 3.07 |
| Miscellaneous Expenses | 1.25 | 0.44 | 0.19 | 0.29 | 0.41 |
| Employee Benefit Expenses | 13.71 | 13.31 | 13.12 | 12.63 | 7.48 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 26.53 | 21.88 | 34.98 | 30.23 | 24.65 |
| Interest | 4.26 | 3.24 | 3.62 | 0.81 | 2.95 |
| Gross Profit | 22.27 | 18.64 | 31.36 | 29.42 | 21.70 |
| Depreciation | 10.63 | 10.77 | 7.70 | 7.08 | 6.89 |
| Profit Before Tax | 11.64 | 7.87 | 23.66 | 22.34 | 14.81 |
| Current Tax | 2.05 | 1.32 | 4.68 | 5.37 | 2.68 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.77 | 1.94 | 1.67 | 1.14 | 1.54 |
| Reported Net Profit | 6.82 | 4.61 | 17.30 | 15.83 | 10.59 |
| Extraordinary Items | 0.43 | 0.06 | 0.10 | 0.06 | -0.02 |
| Adjusted Net Profit | 6.39 | 4.55 | 17.20 | 15.77 | 10.61 |
| Adjustment below Net Profit | 0.24 | 0.13 | -0.16 | 0.37 | -0.21 |
| Profit/Loss Balance carried down | 86.96 | 83.00 | 67.41 | 52.25 | 42.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.52 | 0.78 | 1.56 | 1.04 | 0.65 |
| P & L Balance carried down | 93.51 | 86.96 | 83.00 | 67.41 | 52.25 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 15.00 | 30.00 | 20.00 |
| Dividend Per Share(Rs) | 0.50 | 0.50 | 0.75 | 1.50 | 1.00 |
| Earnings Per Share-Unit Curr | 6.58 | 4.44 | 16.67 | 15.25 | 10.20 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 105.66 | 99.35 | 95.53 | 80.52 | 65.91 |
| Book Value(Adj)-Unit Curr | 105.66 | 99.35 | 95.53 | 80.52 | 65.91 |