| Zeal Aqua Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 539963 |
NSE Symbol : - |
P/E(TTM) : 8.36 |
|
ISIN Demat : INE819S01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.29 |
|
Book Value(₹) : 7.43 |
Market Cap(₹Cr) : 136.03 |
Face Value(₹) : 1.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 397.80 | 362.69 | 344.96 | 297.44 | 238.52 |
| Other Income | 7.85 | 8.38 | 7.71 | 5.35 | 11.09 |
| Stock Adjustments | -2.27 | 28.78 | 7.49 | 35.16 | 32.29 |
| Total Income | 403.38 | 399.85 | 360.16 | 337.95 | 281.90 |
| EXPENDITURE : | |||||
| Raw Materials | 338.55 | 330.99 | 296.62 | 281.70 | 18.92 |
| Power and Fuel Cost | 7.67 | 6.36 | 5.54 | 5.24 | 5.63 |
| Other Manufacturing Expenses | 13.50 | 19.06 | 18.67 | 11.79 | 219.51 |
| Selling and Administration Expenses | 5.84 | 7.40 | 10.51 | 8.53 | 6.53 |
| Miscellaneous Expenses | 0.17 | 0.16 | 0.00 | 0.00 | 0.03 |
| Employee Benefit Expenses | 8.51 | 8.53 | 5.53 | 6.02 | 6.28 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 29.15 | 27.35 | 23.28 | 24.67 | 25.00 |
| Interest | 13.90 | 13.84 | 10.38 | 13.07 | 11.78 |
| Gross Profit | 15.25 | 13.51 | 12.90 | 11.60 | 13.22 |
| Depreciation | 4.99 | 5.33 | 5.71 | 6.56 | 7.19 |
| Profit Before Tax | 10.26 | 8.18 | 7.19 | 5.04 | 6.03 |
| Current Tax | 2.14 | 1.25 | 1.28 | 0.70 | 1.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.16 | -0.12 | 0.16 | 0.09 | -0.27 |
| Reported Net Profit | 8.27 | 7.05 | 5.75 | 4.25 | 5.30 |
| Extraordinary Items | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 8.26 | 7.05 | 5.75 | 4.25 | 5.30 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.06 | 0.05 |
| Profit/Loss Balance carried down | 45.84 | 38.79 | 33.16 | 28.97 | 23.62 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 54.11 | 45.84 | 38.90 | 33.16 | 28.97 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.66 | 0.56 | 0.46 | 3.37 | 4.20 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 6.27 | 5.61 | 5.06 | 46.06 | 42.74 |
| Book Value(Adj)-Unit Curr | 6.27 | 5.61 | 5.06 | 4.61 | 4.27 |