| Fine Organic Industries Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 541557 |
NSE Symbol : FINEORG |
P/E(TTM) : 39.06 |
|
ISIN Demat : INE686Y01026 |
Div & Yield% : 0.25 |
EPS(TTM) : 110.83 |
|
Book Value(₹) : 769.83 |
Market Cap(₹Cr) : 13,272.24 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,205.46 | 1,951.67 | 3,029.15 | 1,858.43 | 1,121.29 |
| Other Income | 96.63 | 71.67 | 64.10 | 33.03 | 17.02 |
| Stock Adjustments | 34.58 | -53.16 | 57.19 | 25.80 | -10.82 |
| Total Income | 2,336.67 | 1,970.18 | 3,150.44 | 1,917.26 | 1,127.49 |
| EXPENDITURE : | |||||
| Raw Materials | 1,366.43 | 1,066.74 | 1,922.92 | 1,219.98 | 715.40 |
| Power and Fuel Cost | 103.79 | 89.69 | 98.34 | 77.91 | 52.76 |
| Other Manufacturing Expenses | 20.75 | 20.00 | 17.18 | 14.39 | 10.93 |
| Selling and Administration Expenses | 153.85 | 139.30 | 180.29 | 132.26 | 58.75 |
| Miscellaneous Expenses | 11.41 | 10.59 | 7.05 | 5.79 | 4.38 |
| Employee Benefit Expenses | 102.73 | 91.45 | 79.28 | 85.37 | 76.17 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 577.71 | 552.41 | 845.37 | 381.56 | 209.09 |
| Interest | 1.69 | 2.32 | 4.46 | 4.89 | 6.09 |
| Gross Profit | 576.02 | 550.09 | 840.91 | 376.67 | 203.00 |
| Depreciation | 51.38 | 56.60 | 47.89 | 39.90 | 46.76 |
| Profit Before Tax | 524.64 | 493.49 | 793.02 | 336.77 | 156.24 |
| Current Tax | 136.53 | 128.50 | 205.00 | 87.50 | 43.22 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.54 | -2.56 | -2.58 | -1.40 | -1.91 |
| Reported Net Profit | 389.66 | 367.55 | 590.60 | 250.67 | 114.93 |
| Extraordinary Items | 0.00 | -0.18 | 0.15 | 0.05 | 0.01 |
| Adjusted Net Profit | 389.66 | 367.73 | 590.45 | 250.62 | 114.92 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1,836.57 | 1,496.61 | 933.61 | 716.66 | 610.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 30.66 | 27.59 | 27.59 | 33.73 | 9.20 |
| P & L Balance carried down | 2,195.57 | 1,836.57 | 1,496.61 | 933.61 | 716.66 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 220.00 | 200.00 | 180.00 | 180.00 | 220.00 |
| Dividend Per Share(Rs) | 11.00 | 10.00 | 9.00 | 9.00 | 11.00 |
| Earnings Per Share-Unit Curr | 127.09 | 119.88 | 192.63 | 81.76 | 37.49 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 723.40 | 607.07 | 496.46 | 312.62 | 240.98 |
| Book Value(Adj)-Unit Curr | 723.40 | 607.07 | 496.46 | 312.62 | 240.98 |
