| AGI Infra Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 539042 |
NSE Symbol : AGIIL |
P/E(TTM) : 43.82 |
|
ISIN Demat : INE976R01033 |
Div & Yield% : 0.04 |
EPS(TTM) : 6.29 |
|
Book Value(₹) : 27.58 |
Market Cap(₹Cr) : 3,367.54 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 324.87 | 292.33 | 241.11 | 197.45 | 110.24 |
| Other Income | 12.58 | 9.06 | 6.41 | 3.47 | 2.35 |
| Stock Adjustments | 158.01 | 137.84 | 79.07 | 49.89 | 70.83 |
| Total Income | 495.46 | 439.23 | 326.59 | 250.81 | 183.42 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 116.85 |
| Power and Fuel Cost | 2.99 | 5.12 | 5.39 | 5.50 | 4.96 |
| Other Manufacturing Expenses | 332.64 | 305.96 | 221.54 | 161.51 | 0.90 |
| Selling and Administration Expenses | 9.60 | 8.05 | 8.24 | 4.47 | 4.68 |
| Miscellaneous Expenses | 2.67 | 1.67 | 1.04 | 0.87 | 0.56 |
| Employee Benefit Expenses | 41.73 | 33.40 | 25.42 | 25.96 | 20.42 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 105.82 | 85.02 | 64.96 | 52.50 | 35.06 |
| Interest | 13.36 | 7.70 | 5.14 | 4.67 | 10.76 |
| Gross Profit | 92.46 | 77.32 | 59.82 | 47.83 | 24.30 |
| Depreciation | 18.30 | 11.64 | 5.86 | 3.98 | 4.15 |
| Profit Before Tax | 74.16 | 65.68 | 53.96 | 43.85 | 20.15 |
| Current Tax | 13.33 | 10.50 | 10.32 | 7.67 | 3.57 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.84 | 3.09 | -4.47 | -0.24 | -0.34 |
| Reported Net Profit | 66.67 | 52.10 | 48.12 | 36.42 | 16.92 |
| Extraordinary Items | 0.00 | 0.00 | 0.19 | 0.01 | 0.00 |
| Adjusted Net Profit | 66.67 | 52.10 | 47.93 | 36.41 | 16.92 |
| Adjustment below Net Profit | 4.71 | 1.36 | -0.32 | -0.07 | -4.43 |
| Profit/Loss Balance carried down | 191.66 | 139.43 | 92.85 | 55.72 | 43.59 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.22 | 1.22 | 1.22 | -0.78 | 0.36 |
| P & L Balance carried down | 261.82 | 191.66 | 139.43 | 92.85 | 55.72 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 5.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 1.00 | 0.50 |
| Earnings Per Share-Unit Curr | 54.57 | 42.64 | 39.39 | 29.81 | 13.85 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 241.35 | 183.92 | 141.17 | 103.04 | 74.29 |
| Book Value(Adj)-Unit Curr | 48.27 | 18.39 | 14.12 | 10.30 | 7.43 |