| Crompton Greaves Consumer Electricals Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 539876 |
NSE Symbol : CROMPTON |
P/E(TTM) : 33.99 |
|
ISIN Demat : INE299U01018 |
Div & Yield% : 1.15 |
EPS(TTM) : 7.65 |
|
Book Value(₹) : 56.12 |
Market Cap(₹Cr) : 16,745.01 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7,028.29 | 6,388.38 | 5,809.31 | 5,373.20 | 4,749.95 |
| Other Income | 63.20 | 60.34 | 83.30 | 79.90 | 75.63 |
| Stock Adjustments | 69.43 | 100.59 | 113.93 | -39.45 | 38.20 |
| Total Income | 7,160.92 | 6,549.31 | 6,006.54 | 5,413.65 | 4,863.78 |
| EXPENDITURE : | |||||
| Raw Materials | 4,830.31 | 4,513.50 | 4,123.38 | 3,650.56 | 3,268.64 |
| Power and Fuel Cost | 9.03 | 9.87 | 9.80 | 5.73 | 4.56 |
| Other Manufacturing Expenses | 96.45 | 101.96 | 94.48 | 87.76 | 76.68 |
| Selling and Administration Expenses | 674.26 | 586.47 | 482.66 | 393.97 | 341.55 |
| Miscellaneous Expenses | 133.39 | 114.26 | 105.36 | 72.49 | 55.45 |
| Employee Benefit Expenses | 534.89 | 474.21 | 439.63 | 362.39 | 336.58 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 882.59 | 749.04 | 751.23 | 840.75 | 780.32 |
| Interest | 42.79 | 72.77 | 102.69 | 35.31 | 42.91 |
| Gross Profit | 839.80 | 676.27 | 648.54 | 805.44 | 737.41 |
| Depreciation | 84.21 | 65.23 | 54.23 | 42.29 | 29.69 |
| Profit Before Tax | 755.59 | 611.04 | 594.31 | 763.15 | 707.72 |
| Current Tax | 201.01 | 129.68 | 139.83 | 160.24 | 111.36 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -8.60 | 14.91 | -21.08 | 9.43 | -8.38 |
| Reported Net Profit | 563.18 | 466.45 | 475.56 | 593.48 | 604.74 |
| Extraordinary Items | 0.00 | 0.00 | 4.08 | 0.00 | 19.36 |
| Adjusted Net Profit | 563.18 | 466.45 | 471.48 | 593.48 | 585.38 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2,638.62 | 2,361.15 | 1,967.20 | 1,530.68 | 1,113.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 191.10 | 188.98 | 81.61 | 156.96 | 187.76 |
| P & L Balance carried down | 3,010.70 | 2,638.62 | 2,361.15 | 1,967.20 | 1,530.68 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 150.00 | 150.00 | 125.00 | 275.00 |
| Dividend Per Share(Rs) | 3.00 | 3.00 | 3.00 | 2.50 | 5.50 |
| Earnings Per Share-Unit Curr | 8.75 | 7.25 | 7.48 | 9.37 | 9.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 55.98 | 49.84 | 44.63 | 38.77 | 30.57 |
| Book Value(Adj)-Unit Curr | 55.98 | 49.84 | 44.63 | 38.77 | 30.57 |