| Vishwaraj Sugar Industries Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 542852 |
NSE Symbol : VISHWARAJ |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE430N01022 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 11.14 |
Market Cap(₹Cr) : 109.79 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 453.92 | 549.70 | 616.49 | 468.75 | 426.46 |
| Other Income | 7.63 | 2.50 | 2.86 | 1.52 | 0.61 |
| Stock Adjustments | -39.99 | -27.09 | -63.13 | 79.31 | -5.46 |
| Total Income | 421.56 | 525.11 | 556.22 | 549.58 | 421.61 |
| EXPENDITURE : | |||||
| Raw Materials | 317.77 | 365.52 | 393.86 | 391.54 | 302.03 |
| Power and Fuel Cost | 15.85 | 13.96 | 16.40 | 11.90 | 4.51 |
| Other Manufacturing Expenses | 27.49 | 34.71 | 32.52 | 23.73 | 24.34 |
| Selling and Administration Expenses | 14.71 | 16.12 | 18.06 | 12.30 | 10.40 |
| Miscellaneous Expenses | 3.64 | 5.47 | 6.05 | -3.20 | 3.86 |
| Employee Benefit Expenses | 22.79 | 20.65 | 20.27 | 18.35 | 13.84 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 19.32 | 68.69 | 69.06 | 94.97 | 62.64 |
| Interest | 34.27 | 30.50 | 27.54 | 32.28 | 35.66 |
| Gross Profit | -14.95 | 38.19 | 41.52 | 62.69 | 26.98 |
| Depreciation | 16.11 | 15.91 | 15.98 | 15.51 | 14.75 |
| Profit Before Tax | -31.06 | 22.28 | 25.54 | 47.18 | 12.23 |
| Current Tax | 0.00 | 6.30 | 0.29 | 1.36 | 2.11 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.96 | 1.49 | 48.70 | -14.34 | 1.82 |
| Reported Net Profit | -37.02 | 14.50 | -23.45 | 60.16 | 8.29 |
| Extraordinary Items | 0.00 | -0.49 | 0.00 | 0.00 | -0.12 |
| Adjusted Net Profit | -37.02 | 14.99 | -23.45 | 60.16 | 8.41 |
| Adjustment below Net Profit | 0.00 | 0.00 | 1.14 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 199.86 | 187.24 | 214.44 | 158.04 | 153.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 1.88 | 3.76 | 3.76 | 3.76 |
| P & L Balance carried down | 162.84 | 199.86 | 188.38 | 214.44 | 158.04 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 10.00 | 5.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 0.20 | 0.10 | 0.20 | 1.00 |
| Earnings Per Share-Unit Curr | -1.70 | 0.77 | -1.25 | 16.02 | 2.21 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 12.88 | 14.29 | 13.61 | 75.24 | 60.18 |
| Book Value(Adj)-Unit Curr | 12.88 | 14.29 | 13.61 | 75.24 | 12.04 |
