| Vintage Coffee & Beverages Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 538920 |
NSE Symbol : VINCOFE |
P/E(TTM) : 223.03 |
|
ISIN Demat : INE498Q01014 |
Div & Yield% : 0.05 |
EPS(TTM) : 0.76 |
|
Book Value(₹) : 33.74 |
Market Cap(₹Cr) : 2,448.23 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 113.49 | 73.89 | 35.75 | 4.49 | 0.21 |
| Other Income | 8.80 | 3.50 | 1.37 | 0.83 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 122.29 | 77.39 | 37.12 | 5.32 | 0.21 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 107.62 | 69.47 | 33.39 | 3.99 | 0.00 |
| Selling and Administration Expenses | 3.77 | 2.49 | 1.62 | 0.81 | 0.02 |
| Miscellaneous Expenses | 0.40 | 0.11 | 0.05 | 0.02 | 0.02 |
| Employee Benefit Expenses | 0.68 | 0.51 | 0.47 | 0.26 | 0.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9.82 | 4.83 | 1.59 | 0.24 | 0.15 |
| Interest | 0.12 | 0.32 | 0.03 | 0.00 | 0.00 |
| Gross Profit | 9.70 | 4.51 | 1.56 | 0.24 | 0.15 |
| Depreciation | 1.74 | 0.12 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 7.96 | 4.39 | 1.56 | 0.24 | 0.15 |
| Current Tax | 2.00 | 1.09 | 0.41 | 0.06 | 0.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 5.93 | 3.28 | 1.15 | 0.18 | 0.10 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 5.93 | 3.28 | 1.15 | 0.18 | 0.10 |
| Adjustment below Net Profit | -0.73 | -0.55 | 0.00 | 0.01 | 0.00 |
| Profit/Loss Balance carried down | 4.20 | 1.47 | 0.31 | 0.13 | 0.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 9.40 | 4.20 | 1.47 | 0.31 | 0.13 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1.00 | 0.50 | 0.50 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.10 | 0.05 | 0.05 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.47 | 0.31 | 0.17 | 0.03 | 0.31 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 22.71 | 17.44 | 19.76 | 19.60 | 10.42 |
| Book Value(Adj)-Unit Curr | 22.71 | 17.44 | 16.35 | 16.23 | 8.62 |