| Manaksia Aluminium Company Ltd | Industry : (Non Ferrous Metals) | |
|---|---|---|
|
BSE Code : 539045 |
NSE Symbol : MANAKALUCO |
P/E(TTM) : 25.64 |
|
ISIN Demat : INE859Q01017 |
Div & Yield% : 0.28 |
EPS(TTM) : 0.96 |
|
Book Value(₹) : 21.06 |
Market Cap(₹Cr) : 161.28 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 509.15 | 432.49 | 482.99 | 437.52 | 274.56 |
| Other Income | 1.02 | 1.20 | 3.43 | 0.53 | 1.18 |
| Stock Adjustments | 42.28 | 14.29 | 15.37 | 35.60 | 8.26 |
| Total Income | 552.45 | 447.98 | 501.79 | 473.65 | 284.00 |
| EXPENDITURE : | |||||
| Raw Materials | 400.75 | 312.46 | 352.70 | 329.07 | 197.89 |
| Power and Fuel Cost | 32.07 | 28.99 | 29.26 | 27.10 | 19.64 |
| Other Manufacturing Expenses | 29.65 | 32.99 | 31.06 | 27.04 | 21.17 |
| Selling and Administration Expenses | 25.32 | 16.47 | 31.78 | 39.54 | 14.44 |
| Miscellaneous Expenses | 4.23 | 4.77 | 5.97 | 7.64 | 4.96 |
| Employee Benefit Expenses | 16.51 | 16.32 | 15.93 | 15.22 | 11.19 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 43.93 | 35.99 | 35.10 | 28.03 | 14.71 |
| Interest | 27.53 | 21.57 | 16.89 | 13.32 | 12.79 |
| Gross Profit | 16.40 | 14.42 | 18.21 | 14.71 | 1.92 |
| Depreciation | 8.33 | 7.84 | 7.11 | 6.16 | 5.92 |
| Profit Before Tax | 8.07 | 6.58 | 11.10 | 8.55 | -4.00 |
| Current Tax | 1.90 | 0.13 | 1.91 | 0.17 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.12 | 1.37 | 0.33 | 0.92 | -0.83 |
| Reported Net Profit | 6.05 | 5.09 | 8.87 | 7.46 | -3.16 |
| Extraordinary Items | 0.00 | 0.00 | 1.52 | -0.16 | 0.02 |
| Adjusted Net Profit | 6.05 | 5.09 | 7.35 | 7.62 | -3.18 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.01 | 0.00 | -0.09 |
| Profit/Loss Balance carried down | 18.67 | 13.91 | 5.04 | -2.42 | 0.84 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.46 | 0.33 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 24.26 | 18.67 | 13.91 | 5.04 | -2.42 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 7.00 | 7.00 | 5.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.07 | 0.07 | 0.05 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.92 | 0.78 | 1.35 | 1.14 | -0.48 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 20.65 | 19.81 | 19.09 | 17.75 | 16.59 |
| Book Value(Adj)-Unit Curr | 20.65 | 19.81 | 19.09 | 17.75 | 16.59 |