| Captain Pipes Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 538817 |
NSE Symbol : - |
P/E(TTM) : 45.39 |
|
ISIN Demat : INE513R01026 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.23 |
|
Book Value(₹) : 2.69 |
Market Cap(₹Cr) : 160.41 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 76.75 | 76.35 | 85.50 | 82.72 | 40.46 |
| Other Income | 0.26 | 0.12 | 0.34 | 5.31 | 0.29 |
| Stock Adjustments | -0.42 | 2.48 | -1.02 | 1.59 | -0.03 |
| Total Income | 76.59 | 78.95 | 84.82 | 89.62 | 40.72 |
| EXPENDITURE : | |||||
| Raw Materials | 59.63 | 63.59 | 73.14 | 76.12 | 33.58 |
| Power and Fuel Cost | 2.02 | 2.13 | 1.94 | 1.36 | 1.18 |
| Other Manufacturing Expenses | 0.25 | 0.42 | 0.44 | 0.77 | 0.22 |
| Selling and Administration Expenses | 4.59 | 3.47 | 3.71 | 2.26 | 1.83 |
| Miscellaneous Expenses | 0.10 | 0.14 | 0.15 | 0.19 | 0.00 |
| Employee Benefit Expenses | 1.70 | 1.40 | 1.12 | 0.86 | 1.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 8.30 | 7.80 | 4.32 | 8.07 | 2.71 |
| Interest | 1.46 | 1.25 | 0.87 | 1.14 | 1.39 |
| Gross Profit | 6.84 | 6.55 | 3.45 | 6.93 | 1.32 |
| Depreciation | 0.91 | 1.05 | 0.98 | 0.91 | 0.88 |
| Profit Before Tax | 5.93 | 5.50 | 2.47 | 6.02 | 0.44 |
| Current Tax | 1.54 | 1.55 | 0.70 | 0.63 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.03 | -0.02 | 0.25 | 0.17 |
| Reported Net Profit | 4.41 | 3.98 | 1.80 | 5.13 | 0.28 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 4.79 | 0.00 |
| Adjusted Net Profit | 4.41 | 3.98 | 1.80 | 0.34 | 0.28 |
| Adjustment below Net Profit | 0.00 | 0.00 | -5.02 | -5.13 | 0.00 |
| Profit/Loss Balance carried down | 5.78 | 1.80 | 5.02 | 5.02 | -0.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 10.19 | 5.78 | 1.80 | 5.02 | -0.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.29 | 0.27 | 0.13 | 12.34 | 0.67 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 2.58 | 1.73 | 1.44 | 34.20 | 21.86 |
| Book Value(Adj)-Unit Curr | 2.58 | 1.73 | 1.44 | 1.14 | 0.73 |