| Afcons Infrastructure Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 544280 |
NSE Symbol : AFCONS |
P/E(TTM) : 24.87 |
|
ISIN Demat : INE101I01011 |
Div & Yield% : 0.63 |
EPS(TTM) : 16.04 |
|
Book Value(₹) : 134.15 |
Market Cap(₹Cr) : 14,670.93 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 12,499.93 | 12,907.27 | 12,466.61 | 10,498.55 | 8,930.67 |
| Other Income | 466.73 | 378.07 | 216.89 | 293.96 | 223.15 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 12,966.66 | 13,285.34 | 12,683.50 | 10,792.51 | 9,153.82 |
| EXPENDITURE : | |||||
| Raw Materials | 3,287.82 | 3,956.54 | 3,824.09 | 3,000.53 | 2,449.94 |
| Power and Fuel Cost | 509.48 | 559.91 | 641.33 | 534.42 | 386.27 |
| Other Manufacturing Expenses | 4,809.28 | 4,677.35 | 4,591.68 | 4,370.01 | 3,649.62 |
| Selling and Administration Expenses | 788.70 | 849.70 | 671.01 | 614.59 | 463.02 |
| Miscellaneous Expenses | 236.61 | 173.29 | 151.63 | 176.75 | 373.37 |
| Employee Benefit Expenses | 1,408.32 | 1,336.25 | 1,267.80 | 1,038.73 | 867.51 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,926.45 | 1,732.30 | 1,535.96 | 1,057.48 | 964.09 |
| Interest | 627.99 | 576.80 | 444.14 | 423.22 | 465.53 |
| Gross Profit | 1,298.46 | 1,155.50 | 1,091.82 | 634.26 | 498.56 |
| Depreciation | 489.16 | 490.56 | 468.80 | 351.22 | 245.33 |
| Profit Before Tax | 809.30 | 664.94 | 623.02 | 283.04 | 253.23 |
| Current Tax | 259.95 | 215.58 | 217.97 | 127.63 | 117.55 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -36.78 | 7.24 | -4.62 | -103.89 | 9.75 |
| Reported Net Profit | 586.13 | 442.12 | 409.67 | 259.30 | 125.93 |
| Extraordinary Items | -2.93 | -5.79 | -14.78 | -3.58 | -3.56 |
| Adjusted Net Profit | 589.06 | 447.91 | 424.45 | 262.88 | 129.49 |
| Adjustment below Net Profit | -5.74 | -8.51 | -2.10 | -10.20 | 0.86 |
| Profit/Loss Balance carried down | 2,453.02 | 2,048.25 | 1,640.73 | 1,373.12 | 1,262.82 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 32.37 | 28.84 | 0.05 | -18.51 | 16.49 |
| P & L Balance carried down | 3,001.04 | 2,453.02 | 2,048.25 | 1,640.73 | 1,373.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 25.19 |
| Preference Dividend | 0.04 | 0.05 | 0.05 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 25.00 | 40.00 | 35.00 | 35.00 |
| Dividend Per Share(Rs) | 2.50 | 2.50 | 4.00 | 3.50 | 3.50 |
| Earnings Per Share-Unit Curr | 15.94 | 12.97 | 56.92 | 36.03 | 17.50 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 131.24 | 90.25 | 308.31 | 248.55 | 218.20 |
| Book Value(Adj)-Unit Curr | 131.24 | - | - | - | - |
