| Berger Paints India Ltd | Industry : (Paints/Varnish) | |
|---|---|---|
|
BSE Code : 509480 |
NSE Symbol : BERGEPAINT |
P/E(TTM) : 60.59 |
|
ISIN Demat : INE463A01038 |
Div & Yield% : 0.70 |
EPS(TTM) : 8.92 |
|
Book Value(₹) : 48.97 |
Market Cap(₹Cr) : 63,010.78 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 10,169.22 | 10,002.93 | 9,470.62 | 7,740.93 | 6,021.41 |
| Other Income | 122.21 | 57.44 | 77.15 | 63.12 | 55.77 |
| Stock Adjustments | 137.62 | -113.44 | 94.65 | 349.61 | 183.77 |
| Total Income | 10,429.05 | 9,946.93 | 9,642.42 | 8,153.66 | 6,260.95 |
| EXPENDITURE : | |||||
| Raw Materials | 5,505.80 | 5,190.86 | 5,445.55 | 4,531.91 | 3,161.80 |
| Power and Fuel Cost | 67.62 | 66.29 | 60.23 | 51.35 | 44.75 |
| Other Manufacturing Expenses | 1,563.76 | 1,593.47 | 1,592.15 | 1,402.35 | 1,044.27 |
| Selling and Administration Expenses | 771.32 | 733.86 | 553.29 | 456.09 | 441.80 |
| Miscellaneous Expenses | 118.70 | 96.07 | 110.08 | 65.73 | 77.70 |
| Employee Benefit Expenses | 605.50 | 537.27 | 458.12 | 400.58 | 352.71 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,796.35 | 1,729.11 | 1,423.00 | 1,245.65 | 1,137.92 |
| Interest | 47.86 | 64.66 | 86.28 | 42.93 | 33.22 |
| Gross Profit | 1,748.49 | 1,664.45 | 1,336.72 | 1,202.72 | 1,104.70 |
| Depreciation | 317.75 | 296.99 | 234.00 | 197.53 | 186.12 |
| Profit Before Tax | 1,430.74 | 1,367.46 | 1,102.72 | 1,005.19 | 918.58 |
| Current Tax | 351.41 | 340.96 | 271.75 | 258.81 | 240.55 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.83 | 11.45 | 2.58 | -3.48 | -2.75 |
| Reported Net Profit | 1,077.50 | 1,015.05 | 828.39 | 749.86 | 680.78 |
| Extraordinary Items | 11.25 | 3.95 | -2.52 | 9.47 | -6.05 |
| Adjusted Net Profit | 1,066.25 | 1,011.10 | 830.91 | 740.39 | 686.83 |
| Adjustment below Net Profit | 0.22 | 0.14 | -0.55 | 0.82 | 0.01 |
| Profit/Loss Balance carried down | 4,479.66 | 3,775.33 | 3,248.60 | 2,769.88 | 2,118.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 408.03 | 310.86 | 301.11 | 271.96 | 29.14 |
| P & L Balance carried down | 5,149.35 | 4,479.66 | 3,775.33 | 3,248.60 | 2,769.88 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 380.00 | 350.00 | 320.00 | 310.00 | 280.00 |
| Dividend Per Share(Rs) | 3.80 | 3.50 | 3.20 | 3.10 | 2.80 |
| Earnings Per Share-Unit Curr | 9.24 | 8.71 | 8.53 | 7.72 | 7.01 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 48.73 | 42.93 | 44.22 | 38.75 | 33.77 |
| Book Value(Adj)-Unit Curr | 48.73 | 42.93 | 36.85 | 32.29 | 28.14 |