| Alembic Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 506235 |
NSE Symbol : ALEMBICLTD |
P/E(TTM) : 17.23 |
|
ISIN Demat : INE426A01027 |
Div & Yield% : 2.53 |
EPS(TTM) : 5.50 |
|
Book Value(₹) : 98.75 |
Market Cap(₹Cr) : 2,432.75 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 214.36 | 152.25 | 123.16 | 75.97 | 72.30 |
| Other Income | 74.51 | 54.62 | 64.11 | 89.09 | 9.97 |
| Stock Adjustments | -1.11 | -0.53 | 0.60 | -2.46 | 2.39 |
| Total Income | 287.76 | 206.34 | 187.87 | 162.60 | 84.66 |
| EXPENDITURE : | |||||
| Raw Materials | 8.00 | 8.62 | 6.92 | 8.53 | 11.77 |
| Power and Fuel Cost | 2.31 | 0.31 | 1.96 | 0.05 | 0.22 |
| Other Manufacturing Expenses | 69.02 | 48.92 | 40.78 | 19.59 | 18.52 |
| Selling and Administration Expenses | 13.85 | 12.75 | 10.55 | 9.30 | 7.24 |
| Miscellaneous Expenses | 3.20 | 1.85 | 12.11 | 1.67 | 3.61 |
| Employee Benefit Expenses | 27.31 | 23.03 | 24.04 | 21.47 | 22.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 164.06 | 110.87 | 91.51 | 102.01 | 20.70 |
| Interest | 1.83 | 0.69 | 0.16 | 0.23 | 0.27 |
| Gross Profit | 162.23 | 110.18 | 91.35 | 101.78 | 20.43 |
| Depreciation | 10.24 | 7.46 | 6.36 | 4.50 | 3.91 |
| Profit Before Tax | 151.99 | 102.72 | 84.99 | 97.28 | 16.52 |
| Current Tax | 15.19 | 4.99 | 3.25 | 11.36 | 2.84 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.14 | 4.84 | 2.48 | 0.21 | 0.31 |
| Reported Net Profit | 141.95 | 92.89 | 79.27 | 85.71 | 13.36 |
| Extraordinary Items | 0.99 | 0.79 | -7.77 | 3.10 | 3.75 |
| Adjusted Net Profit | 140.96 | 92.10 | 87.04 | 82.61 | 9.61 |
| Adjustment below Net Profit | -0.13 | -0.03 | -0.05 | -0.20 | 0.06 |
| Profit/Loss Balance carried down | 315.29 | 278.93 | 245.93 | 185.55 | 187.53 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 61.63 | 56.49 | 46.22 | 25.14 | 15.41 |
| P & L Balance carried down | 395.48 | 315.29 | 278.93 | 245.93 | 185.55 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 120.00 | 120.00 | 110.00 | 90.00 | 10.00 |
| Dividend Per Share(Rs) | 2.40 | 2.40 | 2.20 | 1.80 | 0.20 |
| Earnings Per Share-Unit Curr | 5.53 | 3.62 | 3.09 | 3.34 | 0.52 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 33.23 | 31.50 | 32.28 | 39.48 | 32.20 |
| Book Value(Adj)-Unit Curr | 33.23 | 31.50 | 32.28 | 39.48 | 32.20 |