| Virgo Polymers (India) Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 531282 |
NSE Symbol : - |
P/E(TTM) : 1.02 |
|
ISIN Demat : INE464H01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.08 |
|
Book Value(₹) : 67.15 |
Market Cap(₹Cr) : 0.37 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 181.83 | 130.53 | 171.22 | 118.35 | 82.24 |
| Other Income | 4.57 | 2.73 | 0.33 | 0.61 | 0.31 |
| Stock Adjustments | 1.46 | 0.44 | -2.38 | 1.92 | 1.13 |
| Total Income | 187.86 | 133.70 | 169.17 | 120.88 | 83.68 |
| EXPENDITURE : | |||||
| Raw Materials | 147.00 | 92.54 | 122.63 | 75.48 | 49.17 |
| Power and Fuel Cost | 3.61 | 3.77 | 3.59 | 3.27 | 2.90 |
| Other Manufacturing Expenses | 5.92 | 6.03 | 6.10 | 10.40 | 8.28 |
| Selling and Administration Expenses | 9.78 | 10.21 | 14.14 | 13.12 | 8.50 |
| Miscellaneous Expenses | 0.93 | 0.63 | 0.29 | 0.37 | 0.30 |
| Employee Benefit Expenses | 11.26 | 14.27 | 16.75 | 13.71 | 11.09 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9.37 | 6.25 | 5.69 | 4.53 | 3.44 |
| Interest | 5.37 | 2.62 | 3.81 | 2.67 | 1.78 |
| Gross Profit | 4.00 | 3.63 | 1.88 | 1.86 | 1.66 |
| Depreciation | 1.30 | 1.24 | 1.15 | 1.07 | 0.97 |
| Profit Before Tax | 2.70 | 2.39 | 0.73 | 0.79 | 0.69 |
| Current Tax | 0.46 | 0.43 | 0.14 | 0.13 | 0.14 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.08 | -0.19 | -0.04 | 0.12 | 0.08 |
| Reported Net Profit | 2.32 | 2.15 | 0.63 | 0.54 | 0.47 |
| Extraordinary Items | 1.51 | 1.42 | 0.00 | 0.00 | 0.01 |
| Adjusted Net Profit | 0.81 | 0.73 | 0.63 | 0.54 | 0.46 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 12.78 | 10.63 | 10.00 | 9.46 | 8.99 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 15.10 | 12.78 | 10.63 | 10.00 | 9.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.82 | 6.32 | 1.85 | 1.60 | 1.40 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 65.89 | 59.07 | 52.75 | 50.90 | 50.05 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
