| Rasi Electrodes Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 531233 |
NSE Symbol : - |
P/E(TTM) : 15.13 |
|
ISIN Demat : INE822D01021 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.92 |
|
Book Value(₹) : 11.97 |
Market Cap(₹Cr) : 43.33 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 81.44 | 83.83 | 87.53 | 68.38 | 39.45 |
| Other Income | 0.87 | 1.05 | 1.42 | 1.17 | 0.85 |
| Stock Adjustments | -1.26 | 0.51 | 0.39 | 0.11 | -0.22 |
| Total Income | 81.05 | 85.39 | 89.34 | 69.66 | 40.08 |
| EXPENDITURE : | |||||
| Raw Materials | 61.48 | 66.20 | 70.49 | 56.88 | 30.59 |
| Power and Fuel Cost | 1.94 | 1.74 | 1.69 | 1.29 | 0.96 |
| Other Manufacturing Expenses | 6.10 | 6.02 | 5.74 | 2.14 | 1.38 |
| Selling and Administration Expenses | 2.15 | 2.03 | 2.07 | 1.74 | 1.35 |
| Miscellaneous Expenses | 0.55 | 0.34 | 0.42 | 0.60 | 0.32 |
| Employee Benefit Expenses | 4.26 | 3.92 | 3.61 | 3.09 | 2.34 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.58 | 5.12 | 5.31 | 3.92 | 3.13 |
| Interest | 0.14 | 0.18 | 0.46 | 0.46 | 0.37 |
| Gross Profit | 4.44 | 4.94 | 4.85 | 3.46 | 2.76 |
| Depreciation | 0.68 | 0.78 | 0.68 | 0.68 | 0.75 |
| Profit Before Tax | 3.76 | 4.16 | 4.17 | 2.78 | 2.01 |
| Current Tax | 1.04 | 1.13 | 1.14 | 0.70 | 0.46 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.18 | 0.03 | 0.04 | 0.20 |
| Reported Net Profit | 2.74 | 3.20 | 3.01 | 2.05 | 1.36 |
| Extraordinary Items | 0.07 | 0.05 | 0.00 | 0.06 | 0.07 |
| Adjusted Net Profit | 2.67 | 3.15 | 3.01 | 1.99 | 1.29 |
| Adjustment below Net Profit | -0.06 | -0.04 | -0.02 | -0.08 | -0.16 |
| Profit/Loss Balance carried down | 18.11 | 14.95 | 11.96 | 9.99 | 8.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 20.79 | 18.11 | 14.95 | 11.96 | 9.99 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.88 | 1.03 | 0.97 | 0.66 | 0.44 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 11.33 | 10.47 | 9.45 | 8.49 | 7.86 |
| Book Value(Adj)-Unit Curr | 11.33 | 10.47 | 9.45 | 8.49 | 7.86 |